Getech Group PLC
LSE:GTC
Balance Sheet
Balance Sheet Decomposition
Getech Group PLC
Current Assets | 3.7m |
Cash & Short-Term Investments | 2m |
Receivables | 1.7m |
Non-Current Assets | 6.3m |
Long-Term Investments | 17k |
PP&E | 2.3m |
Intangibles | 3.8m |
Other Non-Current Assets | 226k |
Current Liabilities | 2.7m |
Accounts Payable | 2.6m |
Other Current Liabilities | 110k |
Non-Current Liabilities | 527k |
Long-Term Debt | 527k |
Balance Sheet
Getech Group PLC
Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
3
|
5
|
3
|
2
|
1
|
4
|
2
|
6
|
4
|
|
Cash |
4
|
3
|
0
|
0
|
2
|
1
|
4
|
2
|
6
|
4
|
|
Cash Equivalents |
0
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
4
|
0
|
4
|
3
|
2
|
5
|
2
|
1
|
2
|
1
|
|
Accounts Receivables |
4
|
0
|
4
|
2
|
2
|
5
|
2
|
1
|
1
|
1
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
|
Inventory |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
9
|
0
|
9
|
8
|
5
|
6
|
6
|
4
|
8
|
6
|
|
PP&E Net |
3
|
0
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
|
PP&E Gross |
3
|
0
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
|
Accumulated Depreciation |
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
|
Intangible Assets |
2
|
0
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
|
Goodwill |
3
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
3
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
|
Total Assets |
18
N/A
|
0
N/A
|
18
N/A
|
17
-3%
|
15
-12%
|
17
+15%
|
13
-26%
|
11
-16%
|
15
+41%
|
12
-17%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
|
Accrued Liabilities |
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Total Current Liabilities |
5
|
0
|
5
|
4
|
2
|
3
|
2
|
1
|
2
|
2
|
|
Long-Term Debt |
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
7
N/A
|
0
N/A
|
7
N/A
|
5
-34%
|
3
-43%
|
5
+63%
|
3
-32%
|
3
-14%
|
3
+14%
|
3
+1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
7
|
0
|
7
|
9
|
9
|
10
|
7
|
5
|
3
|
0
|
|
Additional Paid In Capital |
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
9
|
9
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
10
N/A
|
0
N/A
|
10
N/A
|
12
+19%
|
12
+0%
|
13
+5%
|
10
-24%
|
8
-17%
|
12
+49%
|
9
-22%
|
|
Total Liabilities & Equity |
18
N/A
|
0
N/A
|
18
N/A
|
17
-3%
|
15
-12%
|
17
+15%
|
13
-26%
|
11
-16%
|
15
+41%
|
12
-17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
33
|
0
|
33
|
38
|
38
|
38
|
38
|
38
|
67
|
67
|