First Time Loading...

GYM Group PLC
LSE:GYM

Watchlist Manager
GYM Group PLC Logo
GYM Group PLC
LSE:GYM
Watchlist
Price: 109 GBX 0.93%
Updated: Apr 23, 2024

Intrinsic Value

The Gym Group Plc engages in provision of health and fitness facilities. [ Read More ]

The intrinsic value of one GYM stock under the Base Case scenario is 302.36 GBX. Compared to the current market price of 109 GBX, GYM Group PLC is Undervalued by 64%.

Key Points:
GYM Intrinsic Value
Base Case
302.36 GBX
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GYM Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GYM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GYM Group PLC

Provide an overview of the primary business activities
of GYM Group PLC.

What unique competitive advantages
does GYM Group PLC hold over its rivals?

What risks and challenges
does GYM Group PLC face in the near future?

Summarize the latest earnings call
of GYM Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GYM Group PLC.

Provide P/S
for GYM Group PLC.

Provide P/E
for GYM Group PLC.

Provide P/OCF
for GYM Group PLC.

Provide P/FCFE
for GYM Group PLC.

Provide P/B
for GYM Group PLC.

Provide EV/S
for GYM Group PLC.

Provide EV/GP
for GYM Group PLC.

Provide EV/EBITDA
for GYM Group PLC.

Provide EV/EBIT
for GYM Group PLC.

Provide EV/OCF
for GYM Group PLC.

Provide EV/FCFF
for GYM Group PLC.

Provide EV/IC
for GYM Group PLC.

Show me price targets
for GYM Group PLC made by professional analysts.

What are the Revenue projections
for GYM Group PLC?

How accurate were the past Revenue estimates
for GYM Group PLC?

What are the Net Income projections
for GYM Group PLC?

How accurate were the past Net Income estimates
for GYM Group PLC?

What are the EPS projections
for GYM Group PLC?

How accurate were the past EPS estimates
for GYM Group PLC?

What are the EBIT projections
for GYM Group PLC?

How accurate were the past EBIT estimates
for GYM Group PLC?

Compare the revenue forecasts
for GYM Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GYM Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GYM Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of GYM Group PLC compared to its peers.

Compare the P/E ratios
of GYM Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing GYM Group PLC with its peers.

Analyze the financial leverage
of GYM Group PLC compared to its main competitors.

Show all profitability ratios
for GYM Group PLC.

Provide ROE
for GYM Group PLC.

Provide ROA
for GYM Group PLC.

Provide ROIC
for GYM Group PLC.

Provide ROCE
for GYM Group PLC.

Provide Gross Margin
for GYM Group PLC.

Provide Operating Margin
for GYM Group PLC.

Provide Net Margin
for GYM Group PLC.

Provide FCF Margin
for GYM Group PLC.

Show all solvency ratios
for GYM Group PLC.

Provide D/E Ratio
for GYM Group PLC.

Provide D/A Ratio
for GYM Group PLC.

Provide Interest Coverage Ratio
for GYM Group PLC.

Provide Altman Z-Score Ratio
for GYM Group PLC.

Provide Quick Ratio
for GYM Group PLC.

Provide Current Ratio
for GYM Group PLC.

Provide Cash Ratio
for GYM Group PLC.

What is the historical Revenue growth
over the last 5 years for GYM Group PLC?

What is the historical Net Income growth
over the last 5 years for GYM Group PLC?

What is the current Free Cash Flow
of GYM Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for GYM Group PLC.

Financials

Balance Sheet Decomposition
GYM Group PLC

Current Assets 13m
Cash & Short-Term Investments 1.5m
Receivables 10.8m
Other Current Assets 700k
Non-Current Assets 558.5m
Long-Term Investments 1m
PP&E 449.8m
Intangibles 91.4m
Other Non-Current Assets 16.3m
Current Liabilities 72.3m
Accounts Payable 43.6m
Other Current Liabilities 28.7m
Non-Current Liabilities 371.2m
Long-Term Debt 369.5m
Other Non-Current Liabilities 1.7m
Efficiency

Earnings Waterfall
GYM Group PLC

Revenue
204m GBP
Cost of Revenue
-2.8m GBP
Gross Profit
201.2m GBP
Operating Expenses
-187.3m GBP
Operating Income
13.9m GBP
Other Expenses
-22.3m GBP
Net Income
-8.4m GBP

Free Cash Flow Analysis
GYM Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

GYM Profitability Score
Profitability Due Diligence

GYM Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
46/100
Profitability
Score

GYM Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

GYM Solvency Score
Solvency Due Diligence

GYM Group PLC's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
13/100
Solvency
Score

GYM Group PLC's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GYM Price Targets Summary
GYM Group PLC

Wall Street analysts forecast GYM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GYM is 169.03 GBX with a low forecast of 111.1 GBX and a high forecast of 236.25 GBX.

Lowest
Price Target
111.1 GBX
2% Upside
Average
Price Target
169.03 GBX
55% Upside
Highest
Price Target
236.25 GBX
117% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GYM Price
GYM Group PLC

1M 1M
-7%
6M 6M
+3%
1Y 1Y
+18%
3Y 3Y
-55%
5Y 5Y
-53%
10Y 10Y
-46%
Annual Price Range
109
52w Low
89
52w High
122.8
Price Metrics
Average Annual Return -8.77%
Standard Deviation of Annual Returns 41.34%
Max Drawdown -76%
Shares Statistics
Market Capitalization 194.2m GBX
Shares Outstanding 178 552 992
Percentage of Shares Shorted 54%

GYM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GYM Group PLC Logo
GYM Group PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

194.2m GBP

Dividend Yield

0%

Description

The Gym Group Plc engages in provision of health and fitness facilities. The company is headquartered in Guildford, Surrey and currently employs 2,005 full-time employees. The company went IPO on 2015-11-09. The firm provides health and fitness facilities. The firm operates approximately 183 sites across all regions of the United Kingdom. The company offers gym memberships and has approximately 578,000 members. The Company’s subsidiaries include The Gym Group Midco1 Limited, The Gym Group Midco2 Limited, The Gym Group Operations Limited, The Gym Limited, Derwent Fitness NW Limited and Derwent Fitness GS Limited.

Contact

SURREY
Guildford
Woodbridge Meadows
http://www.tggplc.com/

IPO

2015-11-09

Employees

2 005

Officers

CEO & Executive Director
Mr. William John Orr
CFO & Executive Director
Mr. Luke Logan Tait
Founder & Chairman of the Board
Mr. John Treharne
Chief Technology Officer
Mr. Milan Juza
Director of Strategy & Corporate Development
Mr. Nick Shelmerdine
Chief People Officer
Ms. Ruth Jackson
Show More
Chief Development & Sustainability Officer
Mr. David Melhuish
Company Secretary
Krishan Pandit
Show Less

See Also

Discover More
What is the Intrinsic Value of one GYM stock?

The intrinsic value of one GYM stock under the Base Case scenario is 302.36 GBX.

Is GYM stock undervalued or overvalued?

Compared to the current market price of 109 GBX, GYM Group PLC is Undervalued by 64%.