GYM Group PLC
LSE:GYM

Watchlist Manager
GYM Group PLC Logo
GYM Group PLC
LSE:GYM
Watchlist
Price: 149 GBX 0.13% Market Closed
Market Cap: 267.3m GBX

Intrinsic Value

The intrinsic value of one GYM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 149 GBX, GYM Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GYM Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
GYM Group PLC

Intrinsic Value History
Dive into the past to invest in the future

GYM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if GYM is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GYM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GYM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GYM Group PLC.

Explain Valuation
Compare GYM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GYM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GYM Group PLC

Current Assets 15m
Cash & Short-Term Investments 9.3m
Receivables 5m
Other Current Assets 700k
Non-Current Assets 574.2m
Long-Term Investments 1m
PP&E 463.2m
Intangibles 91.8m
Other Non-Current Assets 18.2m
Current Liabilities 80.5m
Accounts Payable 53m
Other Current Liabilities 27.5m
Non-Current Liabilities 373.9m
Long-Term Debt 371.6m
Other Non-Current Liabilities 2.3m
Efficiency

Free Cash Flow Analysis
GYM Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GYM Group PLC

Revenue
235.2m GBP
Cost of Revenue
-2.8m GBP
Gross Profit
232.4m GBP
Operating Expenses
-206m GBP
Operating Income
26.4m GBP
Other Expenses
-18.9m GBP
Net Income
7.5m GBP
Fundamental Scores

GYM Profitability Score
Profitability Due Diligence

GYM Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
ROIC is Increasing
hidden
Profitability
Score

GYM Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GYM Solvency Score
Solvency Due Diligence

GYM Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

GYM Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GYM Price Targets Summary
GYM Group PLC

Wall Street analysts forecast GYM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GYM is 197.77 GBX with a low forecast of 156.55 GBX and a high forecast of 236.25 GBX.

Lowest
Price Target
156.55 GBX
5% Upside
Average
Price Target
197.77 GBX
33% Upside
Highest
Price Target
236.25 GBX
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GYM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GYM stock?

The intrinsic value of one GYM stock under the Base Case scenario is hidden GBX.

Is GYM stock undervalued or overvalued?

Compared to the current market price of 149 GBX, GYM Group PLC is hidden .

Back to Top