First Time Loading...

H & T Group PLC
LSE:HAT

Watchlist Manager
H & T Group PLC Logo
H & T Group PLC
LSE:HAT
Watchlist
Price: 409.6099 GBX 0.89% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

H&T Group Plc engages in the business of pawn broking, gold purchasing, retail of jewellery, cheque cashing, unsecured lending and other related services. [ Read More ]

The intrinsic value of one HAT stock under the Base Case scenario is 742.6635 GBX. Compared to the current market price of 409.6099 GBX, H & T Group PLC is Undervalued by 45%.

Key Points:
HAT Intrinsic Value
Base Case
742.6635 GBX
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
H & T Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HAT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
H & T Group PLC

Provide an overview of the primary business activities
of H & T Group PLC.

What unique competitive advantages
does H & T Group PLC hold over its rivals?

What risks and challenges
does H & T Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for H & T Group PLC.

Provide P/S
for H & T Group PLC.

Provide P/E
for H & T Group PLC.

Provide P/OCF
for H & T Group PLC.

Provide P/FCFE
for H & T Group PLC.

Provide P/B
for H & T Group PLC.

Provide EV/S
for H & T Group PLC.

Provide EV/GP
for H & T Group PLC.

Provide EV/EBITDA
for H & T Group PLC.

Provide EV/EBIT
for H & T Group PLC.

Provide EV/OCF
for H & T Group PLC.

Provide EV/FCFF
for H & T Group PLC.

Provide EV/IC
for H & T Group PLC.

Show me price targets
for H & T Group PLC made by professional analysts.

What are the Revenue projections
for H & T Group PLC?

How accurate were the past Revenue estimates
for H & T Group PLC?

What are the Net Income projections
for H & T Group PLC?

How accurate were the past Net Income estimates
for H & T Group PLC?

What are the EPS projections
for H & T Group PLC?

How accurate were the past EPS estimates
for H & T Group PLC?

What are the EBIT projections
for H & T Group PLC?

How accurate were the past EBIT estimates
for H & T Group PLC?

Compare the revenue forecasts
for H & T Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of H & T Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of H & T Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of H & T Group PLC compared to its peers.

Compare the P/E ratios
of H & T Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing H & T Group PLC with its peers.

Analyze the financial leverage
of H & T Group PLC compared to its main competitors.

Show all profitability ratios
for H & T Group PLC.

Provide ROE
for H & T Group PLC.

Provide ROA
for H & T Group PLC.

Provide ROIC
for H & T Group PLC.

Provide ROCE
for H & T Group PLC.

Provide Gross Margin
for H & T Group PLC.

Provide Operating Margin
for H & T Group PLC.

Provide Net Margin
for H & T Group PLC.

Provide FCF Margin
for H & T Group PLC.

Show all solvency ratios
for H & T Group PLC.

Provide D/E Ratio
for H & T Group PLC.

Provide D/A Ratio
for H & T Group PLC.

Provide Interest Coverage Ratio
for H & T Group PLC.

Provide Altman Z-Score Ratio
for H & T Group PLC.

Provide Quick Ratio
for H & T Group PLC.

Provide Current Ratio
for H & T Group PLC.

Provide Cash Ratio
for H & T Group PLC.

What is the historical Revenue growth
over the last 5 years for H & T Group PLC?

What is the historical Net Income growth
over the last 5 years for H & T Group PLC?

What is the current Free Cash Flow
of H & T Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for H & T Group PLC.

Financials

Balance Sheet Decomposition
H & T Group PLC

Current Assets 187.4m
Cash & Short-Term Investments 11.4m
Receivables 135.3m
Other Current Assets 40.7m
Non-Current Assets 64.7m
PP&E 35.3m
Intangibles 29.5m
Current Liabilities 12.8m
Accounts Payable 8m
Other Current Liabilities 4.8m
Non-Current Liabilities 62m
Long-Term Debt 61m
Other Non-Current Liabilities 955k
Efficiency

Earnings Waterfall
H & T Group PLC

Revenue
220.8m GBP
Cost of Revenue
-167.1m GBP
Gross Profit
53.7m GBP
Operating Expenses
-24.2m GBP
Operating Income
29.5m GBP
Other Expenses
-8.4m GBP
Net Income
21.1m GBP

Free Cash Flow Analysis
H & T Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

HAT Profitability Score
Profitability Due Diligence

H & T Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
54/100
Profitability
Score

H & T Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

HAT Solvency Score
Solvency Due Diligence

H & T Group PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

H & T Group PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAT Price Targets Summary
H & T Group PLC

Wall Street analysts forecast HAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAT is 525.3 GBX with a low forecast of 520.15 GBX and a high forecast of 540.75 GBX.

Lowest
Price Target
520.15 GBX
27% Upside
Average
Price Target
525.3 GBX
28% Upside
Highest
Price Target
540.75 GBX
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HAT Price
H & T Group PLC

1M 1M
+7%
6M 6M
-9%
1Y 1Y
-7%
3Y 3Y
+53%
5Y 5Y
+53%
10Y 10Y
+264%
Annual Price Range
409.6099
52w Low
335
52w High
490
Price Metrics
Average Annual Return 20.23%
Standard Deviation of Annual Returns 40.91%
Max Drawdown -49%
Shares Statistics
Market Capitalization 180.2m GBX
Shares Outstanding 43 987 900
Percentage of Shares Shorted
N/A

HAT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

H & T Group PLC Logo
H & T Group PLC

Country

United Kingdom

Industry

Financial Services

Market Cap

180.2m GBP

Dividend Yield

4.11%

Description

H&T Group Plc engages in the business of pawn broking, gold purchasing, retail of jewellery, cheque cashing, unsecured lending and other related services. The company is headquartered in Sutton, Surrey. The company went IPO on 2006-05-08. The principal activities of the Company and its subsidiaries include pawnbroking, gold purchasing, retail of jewelry, cheque cashing, unsecured lending and other related services operated through Harvey & Thompson Limited. The firm operates through six segments: pawnbroking, gold purchasing, retail, pawnbroking scrap, personal loans and other services. Its Pawnbroking is engaged in providing secured loans against collateral (the pledge). Its Gold Purchasing segment is engaged in buying jewelry directly from customers through its stores. Its Retail segment is engaged in retail sales of gold and jewelry, and the retail sales are forfeited items from the pawnbroking pledge book or refurbished items from its gold purchasing operations. Its Pawnbroking scrap segment consists of gold scrap sales of its inventory assets other than those reported within gold purchasing.

Contact

SURREY
Sutton
Times House, Throwley Way
+440800838973.0
https://www.handt.co.uk/

IPO

2006-05-08

Employees

952

Officers

CEO & Executive Director
Mr. Christopher D. Gillespie
CFO & Executive Director
Ms. Diane Elizabeth Giddy
HR Director
Frances Marlow

See Also

Discover More
What is the Intrinsic Value of one HAT stock?

The intrinsic value of one HAT stock under the Base Case scenario is 742.6635 GBX.

Is HAT stock undervalued or overvalued?

Compared to the current market price of 409.6099 GBX, H & T Group PLC is Undervalued by 45%.