First Time Loading...

Hardide PLC
LSE:HDD

Watchlist Manager
Hardide PLC Logo
Hardide PLC
LSE:HDD
Watchlist
Price: 6.25 GBX Market Closed
Updated: Apr 26, 2024

Intrinsic Value

HDD doesn't have a meaningful market cap.
HDD's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Hardide Plc engages in the development and application of tungsten-carbide coatings to engineering components. [ Read More ]

The intrinsic value of one HDD stock under the Base Case scenario is 18.66 GBX. Compared to the current market price of 6.25 GBX, Hardide PLC is Undervalued by 67%.

Key Points:
HDD Intrinsic Value
Base Case
18.66 GBX
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hardide PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HDD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hardide PLC

Provide an overview of the primary business activities
of Hardide PLC.

What unique competitive advantages
does Hardide PLC hold over its rivals?

What risks and challenges
does Hardide PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hardide PLC.

Provide P/S
for Hardide PLC.

Provide P/E
for Hardide PLC.

Provide P/OCF
for Hardide PLC.

Provide P/FCFE
for Hardide PLC.

Provide P/B
for Hardide PLC.

Provide EV/S
for Hardide PLC.

Provide EV/GP
for Hardide PLC.

Provide EV/EBITDA
for Hardide PLC.

Provide EV/EBIT
for Hardide PLC.

Provide EV/OCF
for Hardide PLC.

Provide EV/FCFF
for Hardide PLC.

Provide EV/IC
for Hardide PLC.

Show me price targets
for Hardide PLC made by professional analysts.

What are the Revenue projections
for Hardide PLC?

How accurate were the past Revenue estimates
for Hardide PLC?

What are the Net Income projections
for Hardide PLC?

How accurate were the past Net Income estimates
for Hardide PLC?

What are the EPS projections
for Hardide PLC?

How accurate were the past EPS estimates
for Hardide PLC?

What are the EBIT projections
for Hardide PLC?

How accurate were the past EBIT estimates
for Hardide PLC?

Compare the revenue forecasts
for Hardide PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hardide PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hardide PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hardide PLC compared to its peers.

Compare the P/E ratios
of Hardide PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Hardide PLC with its peers.

Analyze the financial leverage
of Hardide PLC compared to its main competitors.

Show all profitability ratios
for Hardide PLC.

Provide ROE
for Hardide PLC.

Provide ROA
for Hardide PLC.

Provide ROIC
for Hardide PLC.

Provide ROCE
for Hardide PLC.

Provide Gross Margin
for Hardide PLC.

Provide Operating Margin
for Hardide PLC.

Provide Net Margin
for Hardide PLC.

Provide FCF Margin
for Hardide PLC.

Show all solvency ratios
for Hardide PLC.

Provide D/E Ratio
for Hardide PLC.

Provide D/A Ratio
for Hardide PLC.

Provide Interest Coverage Ratio
for Hardide PLC.

Provide Altman Z-Score Ratio
for Hardide PLC.

Provide Quick Ratio
for Hardide PLC.

Provide Current Ratio
for Hardide PLC.

Provide Cash Ratio
for Hardide PLC.

What is the historical Revenue growth
over the last 5 years for Hardide PLC?

What is the historical Net Income growth
over the last 5 years for Hardide PLC?

What is the current Free Cash Flow
of Hardide PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hardide PLC.

Financials

Balance Sheet Decomposition
Hardide PLC

Current Assets 2.1m
Cash & Short-Term Investments 1.1m
Receivables 742k
Other Current Assets 236k
Non-Current Assets 6.3m
PP&E 6.3m
Intangibles 9k
Current Liabilities 1.4m
Accounts Payable 919k
Other Current Liabilities 452k
Non-Current Liabilities 2.7m
Long-Term Debt 2.7m
Other Non-Current Liabilities 72k
Efficiency

Earnings Waterfall
Hardide PLC

Revenue
5.5m GBP
Cost of Revenue
-2.9m GBP
Gross Profit
2.6m GBP
Operating Expenses
-3.8m GBP
Operating Income
-1.2m GBP
Other Expenses
72k GBP
Net Income
-1.1m GBP

Free Cash Flow Analysis
Hardide PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HDD Profitability Score
Profitability Due Diligence

Hardide PLC's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
ROE is Increasing
25/100
Profitability
Score

Hardide PLC's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

HDD Solvency Score
Solvency Due Diligence

Hardide PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Hardide PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HDD Price Targets Summary
Hardide PLC

Wall Street analysts forecast HDD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDD is 2.2 GBX .

Lowest
Price Target
Not Available
Average
Price Target
2.2 GBX
65% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HDD Price
Hardide PLC

1M 1M
+9%
6M 6M
-52%
1Y 1Y
-43%
3Y 3Y
-85%
5Y 5Y
-86%
10Y 10Y
-90%
Annual Price Range
6.25
52w Low
4.85
52w High
15.5
Price Metrics
Average Annual Return -16.49%
Standard Deviation of Annual Returns 44.95%
Max Drawdown -94%
Shares Statistics
Market Capitalization 4.9m GBX
Shares Outstanding 78 457 504
Percentage of Shares Shorted
N/A

HDD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hardide PLC Logo
Hardide PLC

Country

United Kingdom

Industry

Chemicals

Market Cap

4.9m GBP

Dividend Yield

0%

Description

Hardide Plc engages in the development and application of tungsten-carbide coatings to engineering components. The company is headquartered in Bicester, Oxfordshire and currently employs 46 full-time employees. The company went IPO on 2005-04-04. The firm offers aerospace coatings, coatings for the energy industry, coatings for flow control and coatings for precision engineering. The company develops and manufactures nanostructured tungsten carbide/tungsten metal matrix composite coatings for the aerospace industry. The company provides coatings to critical components across the energy industries including oil and gas, alternative energy and power generation. Its coatings optimize performance and reduce downtime by providing superior wear, abrasion, erosion, corrosion and chemical resistance. The Company’s coatings for valves and pumps offer wear, abrasion, erosion, corrosion and chemical resistance, improving operational efficiency and reducing downtime. Its coatings provide precision engineering and industrial applications.

Contact

OXFORDSHIRE
Bicester
9 Longlands Road
+441869353830.0
https://www.hardide.com/

IPO

2005-04-04

Employees

46

Officers

Co-Founder, Technical Director & Director
Dr. Yuri Nikolaevich Zhuk
Finance Director, Company Secretary & Director
Mr. Simon Andrew Hallam
Interim CEO & Director
Mr. Stephen John Paul
Vice President of Operations
Steve Guse
Communications Manager
Ms. Jackie Robinson

See Also

Discover More
What is the Intrinsic Value of one HDD stock?

The intrinsic value of one HDD stock under the Base Case scenario is 18.66 GBX.

Is HDD stock undervalued or overvalued?

Compared to the current market price of 6.25 GBX, Hardide PLC is Undervalued by 67%.