First Time Loading...

Headlam Group PLC
LSE:HEAD

Watchlist Manager
Headlam Group PLC Logo
Headlam Group PLC
LSE:HEAD
Watchlist
Price: 182 GBX 1.68%
Updated: May 10, 2024

Intrinsic Value

Headlam Group Plc engages in the marketing, supply, distribution, and sale of floor covering and certain other ancillary products. [ Read More ]

The intrinsic value of one HEAD stock under the Base Case scenario is 307.76 GBX. Compared to the current market price of 182 GBX, Headlam Group PLC is Undervalued by 41%.

Key Points:
HEAD Intrinsic Value
Base Case
307.76 GBX
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Headlam Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HEAD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Headlam Group PLC

Provide an overview of the primary business activities
of Headlam Group PLC.

What unique competitive advantages
does Headlam Group PLC hold over its rivals?

What risks and challenges
does Headlam Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Headlam Group PLC.

Provide P/S
for Headlam Group PLC.

Provide P/E
for Headlam Group PLC.

Provide P/OCF
for Headlam Group PLC.

Provide P/FCFE
for Headlam Group PLC.

Provide P/B
for Headlam Group PLC.

Provide EV/S
for Headlam Group PLC.

Provide EV/GP
for Headlam Group PLC.

Provide EV/EBITDA
for Headlam Group PLC.

Provide EV/EBIT
for Headlam Group PLC.

Provide EV/OCF
for Headlam Group PLC.

Provide EV/FCFF
for Headlam Group PLC.

Provide EV/IC
for Headlam Group PLC.

Show me price targets
for Headlam Group PLC made by professional analysts.

What are the Revenue projections
for Headlam Group PLC?

How accurate were the past Revenue estimates
for Headlam Group PLC?

What are the Net Income projections
for Headlam Group PLC?

How accurate were the past Net Income estimates
for Headlam Group PLC?

What are the EPS projections
for Headlam Group PLC?

How accurate were the past EPS estimates
for Headlam Group PLC?

What are the EBIT projections
for Headlam Group PLC?

How accurate were the past EBIT estimates
for Headlam Group PLC?

Compare the revenue forecasts
for Headlam Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Headlam Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Headlam Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Headlam Group PLC compared to its peers.

Compare the P/E ratios
of Headlam Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Headlam Group PLC with its peers.

Analyze the financial leverage
of Headlam Group PLC compared to its main competitors.

Show all profitability ratios
for Headlam Group PLC.

Provide ROE
for Headlam Group PLC.

Provide ROA
for Headlam Group PLC.

Provide ROIC
for Headlam Group PLC.

Provide ROCE
for Headlam Group PLC.

Provide Gross Margin
for Headlam Group PLC.

Provide Operating Margin
for Headlam Group PLC.

Provide Net Margin
for Headlam Group PLC.

Provide FCF Margin
for Headlam Group PLC.

Show all solvency ratios
for Headlam Group PLC.

Provide D/E Ratio
for Headlam Group PLC.

Provide D/A Ratio
for Headlam Group PLC.

Provide Interest Coverage Ratio
for Headlam Group PLC.

Provide Altman Z-Score Ratio
for Headlam Group PLC.

Provide Quick Ratio
for Headlam Group PLC.

Provide Current Ratio
for Headlam Group PLC.

Provide Cash Ratio
for Headlam Group PLC.

What is the historical Revenue growth
over the last 5 years for Headlam Group PLC?

What is the historical Net Income growth
over the last 5 years for Headlam Group PLC?

What is the current Free Cash Flow
of Headlam Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Headlam Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Headlam Group PLC

Current Assets 272.8m
Cash & Short-Term Investments 21.1m
Receivables 120.2m
Other Current Assets 131.5m
Non-Current Assets 189.5m
PP&E 169.2m
Intangibles 19.4m
Other Non-Current Assets 900k
Current Liabilities 192.8m
Accounts Payable 129.1m
Accrued Liabilities 1.1m
Short-Term Debt 700k
Other Current Liabilities 61.9m
Non-Current Liabilities 49.1m
Long-Term Debt 31.5m
Other Non-Current Liabilities 17.6m
Efficiency

Earnings Waterfall
Headlam Group PLC

Revenue
656.5m GBP
Cost of Revenue
-448.7m GBP
Gross Profit
207.8m GBP
Operating Expenses
-185.4m GBP
Operating Income
22.4m GBP
Other Expenses
-14.7m GBP
Net Income
7.7m GBP

Free Cash Flow Analysis
Headlam Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HEAD Profitability Score
Profitability Due Diligence

Headlam Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Negative Free Cash Flow
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Headlam Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HEAD Solvency Score
Solvency Due Diligence

Headlam Group PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
52/100
Solvency
Score

Headlam Group PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEAD Price Targets Summary
Headlam Group PLC

Wall Street analysts forecast HEAD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HEAD is 385.05 GBX with a low forecast of 227.25 GBX and a high forecast of 556.5 GBX.

Lowest
Price Target
227.25 GBX
25% Upside
Average
Price Target
385.05 GBX
112% Upside
Highest
Price Target
556.5 GBX
206% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HEAD Price
Headlam Group PLC

1M 1M
+6%
6M 6M
+0%
1Y 1Y
-36%
3Y 3Y
-55%
5Y 5Y
-47%
10Y 10Y
-36%
Annual Price Range
182
52w Low
172
52w High
287
Price Metrics
Average Annual Return -0.41%
Standard Deviation of Annual Returns 28.86%
Max Drawdown -63%
Shares Statistics
Market Capitalization 145.9m GBX
Shares Outstanding 80 564 000
Percentage of Shares Shorted
N/A

HEAD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Headlam Group PLC Logo
Headlam Group PLC

Country

United Kingdom

Industry

Distributors

Market Cap

145.9m GBP

Dividend Yield

5.53%

Description

Headlam Group Plc engages in the marketing, supply, distribution, and sale of floor covering and certain other ancillary products. The company is headquartered in Birmingham, Warwickshire and currently employs 2,239 full-time employees. The firm has 63 operating segments in the United Kingdom and three operating segments in Continental Europe (France and the Netherlands). The Company’s customer base covers both the residential and commercial sectors. The company is focused on providing customers with services through the product offering, unrivalled product knowledge and tailored solutions, sales team and marketing support, e-commerce support, and nationwide delivery and collection service. The firm has approximately 21 distribution hubs and centers.

Contact

WARWICKSHIRE
Birmingham
Gorsey Lane, PO Box 1
+441675433000.0
http://www.headlam.com/

IPO

1986-01-07

Employees

2 239

Officers

Chief Executive & Executive Director
Mr. Christopher Richard Payne
CFO & Director
Mr. Adam David Phillips
Chief Operating Officer
Mr. Adrian Harris
Director of IR & ESG
Ms. Catherine E. Miles
Company Secretary & General Counsel
Ms. Alison Jane Margaret Hughes
Chief People & Sustainability Officer
Ms. Clare Moore
Show More
Managing Director of Mercado
Mr. Adrian Laffey
Chief Customer Officer
Ms. Toni Wood
Head of ESG
John Grant
Show Less

See Also

Discover More
What is the Intrinsic Value of one HEAD stock?

The intrinsic value of one HEAD stock under the Base Case scenario is 307.76 GBX.

Is HEAD stock undervalued or overvalued?

Compared to the current market price of 182 GBX, Headlam Group PLC is Undervalued by 41%.