Heiq PLC
LSE:HEIQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Heiq PLC
LSE:HEIQ
|
UK |
|
Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO
|
MX |
|
Cinese International Group Holdings Ltd
HKEX:1620
|
CA |
|
YTL Corporation Bhd
OTC:YTLCF
|
MY |
|
MIC Electronics Ltd
NSE:MICEL
|
IN |
|
Ishikawa Seisakusho Ltd
TSE:6208
|
JP |
|
Geberit AG
SIX:GEBN
|
CH |
|
P
|
Pure Gold Mining Inc
LSE:PUR
|
CA |
|
Tilaknagar Industries Ltd
NSE:TI
|
IN |
|
Vakrangee Limited
NSE:VAKRANGEE
|
IN |
|
L
|
Lucky Cement Co
TWSE:1108
|
TW |
Income Statement
Earnings Waterfall
Heiq PLC
Income Statement
Heiq PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
46
N/A
|
58
+26%
|
60
+3%
|
47
-21%
|
37
-21%
|
42
+12%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(22)
|
(31)
|
(34)
|
(34)
|
(30)
|
(26)
|
|
| Gross Profit |
24
N/A
|
27
+14%
|
25
-6%
|
13
-47%
|
8
-43%
|
15
+101%
|
|
| Operating Income | |||||||
| Operating Expenses |
(25)
|
(19)
|
(28)
|
(30)
|
(31)
|
(29)
|
|
| Selling, General & Administrative |
(18)
|
(22)
|
(25)
|
(28)
|
(28)
|
(26)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
(6)
|
5
|
(0)
|
1
|
1
|
0
|
|
| Operating Income |
(2)
N/A
|
8
N/A
|
(2)
N/A
|
(17)
-579%
|
(23)
-38%
|
(14)
+41%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
5
|
(5)
|
0
|
0
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
(3)
|
(0)
|
(0)
|
(13)
|
(13)
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
3
N/A
|
(2)
N/A
|
(30)
-1 176%
|
(37)
-25%
|
(13)
+65%
|
|
| Net Income | |||||||
| Tax Provision |
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
|
| Income from Continuing Operations |
(1)
|
2
|
(2)
|
(30)
|
(37)
|
(14)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
3
N/A
|
(2)
N/A
|
(29)
-1 257%
|
(37)
-26%
|
(14)
+63%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0.02
N/A
|
-0.02
N/A
|
-0.22
-1 000%
|
-0.27
-23%
|
-0.1
+63%
|
|