
Hammerson PLC
LSE:HMSO

Intrinsic Value
The intrinsic value of one
HMSO
stock under the Base Case scenario is
397.39
GBX.
Compared to the current market price of 258.2 GBX,
Hammerson PLC
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hammerson PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Hammerson PLC
Balance Sheet Decomposition
Hammerson PLC
Current Assets | 827.7m |
Cash & Short-Term Investments | 737.9m |
Receivables | 87.6m |
Other Current Assets | 2.2m |
Non-Current Assets | 2.6B |
Long-Term Investments | 2.6B |
PP&E | 42.7m |
Other Non-Current Assets | 21.6m |
Free Cash Flow Analysis
Hammerson PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Hammerson PLC
Revenue
|
121.1m
GBP
|
Cost of Revenue
|
-49.5m
GBP
|
Gross Profit
|
71.6m
GBP
|
Operating Expenses
|
-48.9m
GBP
|
Operating Income
|
22.7m
GBP
|
Other Expenses
|
-549m
GBP
|
Net Income
|
-526.3m
GBP
|
HMSO Profitability Score
Profitability Due Diligence
Hammerson PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Hammerson PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
HMSO Solvency Score
Solvency Due Diligence
Hammerson PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Hammerson PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HMSO Price Targets Summary
Hammerson PLC
According to Wall Street analysts, the average 1-year price target for
HMSO
is 292.96 GBX
with a low forecast of 207.05 GBX and a high forecast of 442.05 GBX.
Dividends
Current shareholder yield for HMSO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HMSO
stock under the Base Case scenario is
397.39
GBX.
Compared to the current market price of 258.2 GBX,
Hammerson PLC
is
Undervalued by 35%.