Hochschild Mining PLC
LSE:HOC

Watchlist Manager
Hochschild Mining PLC Logo
Hochschild Mining PLC
LSE:HOC
Watchlist
Price: 456.4 GBX 2.75% Market Closed
Market Cap: 2.3B GBX

Relative Value

The Relative Value of one HOC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 456.4 GBX, Hochschild Mining PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
48
Median 3Y
1.3
Median 5Y
1.3
Industry
2
Forward
0
vs History
31
vs Industry
4
Median 3Y
14.2
Median 5Y
15
Industry
18.8
Forward
0.2
vs History
1
vs Industry
18
Median 3Y
4.8
Median 5Y
4.2
Industry
10.9
vs History
9
vs Industry
Median 3Y
-5.3
Median 5Y
3.2
Industry
18.4
vs History
0
vs Industry
22
Median 3Y
1.8
Median 5Y
1.4
Industry
2.1
vs History
14
vs Industry
28
Median 3Y
20.4
Median 5Y
17.2
Industry
2.5
Forward
0.2
vs History
28
vs Industry
6
Median 3Y
62
Median 5Y
49.6
Industry
8.3
vs History
28
vs Industry
3
Median 3Y
54.9
Median 5Y
46.9
Industry
12.3
Forward
0.5
vs History
47
vs Industry
2
Median 3Y
114.7
Median 5Y
92.2
Industry
14.9
Forward
0.7
vs History
38
vs Industry
3
Median 3Y
80.9
Median 5Y
60.9
Industry
12.4
vs History
9
vs Industry
Median 3Y
-111.7
Median 5Y
-59.9
Industry
16.8
vs History
0
vs Industry
8
Median 3Y
12.4
Median 5Y
12.1
Industry
1.9

Multiples Across Competitors

HOC Competitors Multiples
Hochschild Mining PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hochschild Mining PLC
LSE:HOC
2.3B GBP 2.9 21.2 55.6 93.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 738.4 36 532.2 20 153.7 23 127.7
ZA
Gold Fields Ltd
JSE:GFI
677.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
221.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
842.5B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
107.1B USD 5 14.9 9 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.3B CAD 8 24.5 12 15.8
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.2 132.7 148.9
CA
Barrick Mining Corp
F:ABR0
62.2B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
100B CAD 5 20.3 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
73.4B CAD 29.1 53.2 38.9 49.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Hochschild Mining PLC
LSE:HOC
Average EV/EBITDA: 2 270.6
55.6
27%
2.1
RU
P
Polyus PJSC
LSE:PLZL
20 153.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Hochschild Mining PLC
LSE:HOC
Average EV/EBIT: 2 609.5
93.4
39%
2.4
RU
P
Polyus PJSC
LSE:PLZL
23 127.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.9
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.5
28%
1.8