Hansard Global PLC
LSE:HSD
Income Statement
Earnings Waterfall
Hansard Global PLC
Revenue
|
46.5m
GBP
|
Operating Expenses
|
61.8m
GBP
|
Operating Income
|
108.3m
GBP
|
Other Expenses
|
-103.5m
GBP
|
Net Income
|
4.8m
GBP
|
Income Statement
Hansard Global PLC
Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
182
N/A
|
211
+16%
|
64
-70%
|
(60)
N/A
|
(89)
-47%
|
137
N/A
|
202
+47%
|
176
-13%
|
169
-4%
|
(138)
N/A
|
(91)
+34%
|
109
N/A
|
133
+21%
|
89
-33%
|
67
-25%
|
97
+46%
|
102
+5%
|
55
-46%
|
87
+58%
|
217
+150%
|
85
-61%
|
157
+85%
|
99
-37%
|
124
+25%
|
86
-31%
|
49
-43%
|
81
+66%
|
44
-46%
|
66
+50%
|
50
-24%
|
117
+133%
|
47
-60%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(128)
|
(153)
|
(3)
|
122
|
147
|
(83)
|
(147)
|
(119)
|
(109)
|
196
|
147
|
(52)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
54
N/A
|
58
+8%
|
61
+5%
|
62
+1%
|
58
-6%
|
54
-7%
|
56
+3%
|
57
+2%
|
59
+5%
|
58
-3%
|
56
-4%
|
57
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(34)
|
(36)
|
(38)
|
(38)
|
(37)
|
(37)
|
(39)
|
(41)
|
(43)
|
(45)
|
(45)
|
(45)
|
(122)
|
(76)
|
(58)
|
(57)
|
(42)
|
(42)
|
(44)
|
(44)
|
(45)
|
(45)
|
(46)
|
(68)
|
(44)
|
(45)
|
(45)
|
(45)
|
(207)
|
(66)
|
60
|
62
|
|
Selling, General & Administrative |
(34)
|
(36)
|
(38)
|
(38)
|
(37)
|
(37)
|
(39)
|
(41)
|
(42)
|
(44)
|
(44)
|
(44)
|
(48)
|
(48)
|
(50)
|
(49)
|
(42)
|
(42)
|
(45)
|
(44)
|
(45)
|
(45)
|
(46)
|
(68)
|
(44)
|
(45)
|
(45)
|
(45)
|
(43)
|
(44)
|
(44)
|
(43)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
(27)
|
(7)
|
(7)
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
(163)
|
(22)
|
105
|
105
|
|
Operating Income |
20
N/A
|
22
+11%
|
24
+8%
|
24
+2%
|
21
-13%
|
17
-17%
|
17
-3%
|
16
-5%
|
17
+6%
|
13
-20%
|
11
-17%
|
12
+9%
|
11
-12%
|
14
+30%
|
9
-32%
|
40
+326%
|
60
+51%
|
13
-79%
|
42
+231%
|
172
+309%
|
40
-77%
|
113
+181%
|
54
-53%
|
56
+5%
|
42
-25%
|
5
-89%
|
36
+700%
|
(1)
N/A
|
(141)
-15 533%
|
(16)
+89%
|
176
N/A
|
108
-39%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(31)
|
(45)
|
1
|
(33)
|
(164)
|
(31)
|
(105)
|
(45)
|
(44)
|
(36)
|
1
|
(30)
|
7
|
148
|
22
|
(172)
|
(102)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
20
N/A
|
22
+11%
|
24
+8%
|
24
+2%
|
21
-13%
|
17
-17%
|
17
-3%
|
16
-5%
|
17
+6%
|
13
-20%
|
11
-17%
|
12
+9%
|
11
-12%
|
11
+5%
|
8
-26%
|
8
-1%
|
15
+82%
|
13
-11%
|
8
-36%
|
8
-6%
|
8
-3%
|
7
-12%
|
7
+1%
|
10
+43%
|
5
-54%
|
4
-9%
|
5
+12%
|
5
+6%
|
5
+2%
|
4
-20%
|
4
-7%
|
5
+32%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
20
|
22
|
23
|
23
|
20
|
17
|
16
|
16
|
17
|
13
|
11
|
12
|
10
|
11
|
8
|
8
|
15
|
13
|
8
|
8
|
8
|
7
|
7
|
10
|
5
|
4
|
5
|
5
|
5
|
4
|
4
|
5
|
|
Net Income (Common) |
20
N/A
|
22
+10%
|
23
+7%
|
23
+0%
|
20
-14%
|
17
-17%
|
16
-1%
|
16
-5%
|
17
+6%
|
13
-19%
|
11
-16%
|
12
+8%
|
10
-14%
|
11
+5%
|
8
-24%
|
8
N/A
|
15
+80%
|
13
-11%
|
8
-37%
|
8
-6%
|
8
-1%
|
7
-12%
|
7
N/A
|
10
+44%
|
5
-53%
|
4
-9%
|
5
+7%
|
5
+4%
|
5
+4%
|
4
-20%
|
4
-8%
|
5
+33%
|
|
EPS (Diluted) |
0.15
N/A
|
0.16
+7%
|
0.17
+6%
|
0.17
N/A
|
0.14
-18%
|
0.12
-14%
|
0.12
N/A
|
0.11
-8%
|
0.12
+9%
|
0.1
-17%
|
0.08
-20%
|
0.08
N/A
|
0.07
-13%
|
0.08
+14%
|
0.06
-25%
|
0.06
N/A
|
0.11
+83%
|
0.1
-9%
|
0.06
-40%
|
0.05
-17%
|
0.06
+20%
|
0.05
-17%
|
0.05
N/A
|
0.07
+40%
|
0.03
-57%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|