Hurricane Energy PLC
LSE:HUR
Income Statement
Earnings Waterfall
Hurricane Energy PLC
Revenue
|
310.8m
USD
|
Cost of Revenue
|
-173.4m
USD
|
Gross Profit
|
137.4m
USD
|
Operating Expenses
|
-8.3m
USD
|
Operating Income
|
129m
USD
|
Other Expenses
|
-20.4m
USD
|
Net Income
|
108.7m
USD
|
Income Statement
Hurricane Energy PLC
Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
170
+658%
|
230
+35%
|
180
-22%
|
223
+24%
|
241
+8%
|
276
+15%
|
311
+13%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(118)
|
(203)
|
(180)
|
(166)
|
(173)
|
(164)
|
(173)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
52
+806%
|
27
-49%
|
0
-99%
|
56
+21 007%
|
67
+20%
|
112
+66%
|
137
+23%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(10)
|
(14)
|
(11)
|
(8)
|
(8)
|
(9)
|
(11)
|
(15)
|
(13)
|
(13)
|
(12)
|
(0)
|
1
|
(4)
|
(24)
|
(29)
|
(8)
|
(8)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(13)
|
(12)
|
(0)
|
(4)
|
(4)
|
(22)
|
(26)
|
(8)
|
(9)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(10)
|
(14)
|
(11)
|
(8)
|
(8)
|
(9)
|
(11)
|
(15)
|
(9)
|
0
|
0
|
0
|
4
|
0
|
(2)
|
(2)
|
1
|
1
|
|
Operating Income |
(10)
N/A
|
(14)
-39%
|
(11)
+25%
|
(8)
+22%
|
(8)
+6%
|
(9)
-14%
|
(11)
-20%
|
(15)
-37%
|
(13)
+9%
|
(13)
+5%
|
(7)
+47%
|
51
N/A
|
27
-47%
|
(4)
N/A
|
33
N/A
|
39
+18%
|
104
+168%
|
129
+24%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
(26)
|
(1)
|
3
|
0
|
2
|
3
|
3
|
18
|
(54)
|
(46)
|
(3)
|
15
|
59
|
0
|
(37)
|
(15)
|
(6)
|
(13)
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(2)
|
(2)
|
(66)
|
(318)
|
(567)
|
(267)
|
(5)
|
(59)
|
(4)
|
|
Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
|
Pre-Tax Income |
(37)
N/A
|
(15)
+59%
|
(8)
+48%
|
(8)
-10%
|
(6)
+27%
|
(6)
-4%
|
(8)
-26%
|
(7)
+13%
|
(78)
-1 012%
|
(61)
+22%
|
(13)
+78%
|
(2)
+86%
|
(233)
-12 748%
|
(571)
-145%
|
(270)
+53%
|
18
N/A
|
38
+108%
|
110
+192%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
6
|
60
|
5
|
(54)
|
(5)
|
0
|
5
|
(2)
|
|
Income from Continuing Operations |
(37)
|
(15)
|
(8)
|
(8)
|
(6)
|
1
|
(1)
|
(7)
|
(78)
|
(61)
|
(7)
|
59
|
(228)
|
(625)
|
(275)
|
18
|
42
|
109
|
|
Net Income (Common) |
(37)
N/A
|
(15)
+60%
|
(8)
+48%
|
(8)
-10%
|
(6)
+27%
|
1
N/A
|
(1)
N/A
|
(7)
-822%
|
(78)
-1 012%
|
(61)
+22%
|
(7)
+88%
|
59
N/A
|
(228)
N/A
|
(625)
-174%
|
(275)
+56%
|
18
N/A
|
42
+133%
|
109
+156%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.02
+60%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
0
N/A
|
0.02
N/A
|
-0.13
N/A
|
-0.31
-138%
|
-0.14
+55%
|
0.01
N/A
|
0.02
+100%
|
0.05
+150%
|