
Ibstock PLC
LSE:IBST

Intrinsic Value
The intrinsic value of one
IBST
stock under the Base Case scenario is
209.6
GBX.
Compared to the current market price of 196.2 GBX,
Ibstock PLC
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ibstock PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Ibstock PLC
Balance Sheet Decomposition
Ibstock PLC
Current Assets | 179.4m |
Cash & Short-Term Investments | 9.3m |
Receivables | 45.1m |
Other Current Assets | 125m |
Non-Current Assets | 572.7m |
PP&E | 490.9m |
Intangibles | 74m |
Other Non-Current Assets | 7.8m |
Free Cash Flow Analysis
Ibstock PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Ibstock PLC
Revenue
|
366.2m
GBP
|
Cost of Revenue
|
-251.9m
GBP
|
Gross Profit
|
114.3m
GBP
|
Operating Expenses
|
-76.8m
GBP
|
Operating Income
|
37.6m
GBP
|
Other Expenses
|
-22.5m
GBP
|
Net Income
|
15.1m
GBP
|
IBST Profitability Score
Profitability Due Diligence
Ibstock PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Ibstock PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
IBST Solvency Score
Solvency Due Diligence
Ibstock PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Ibstock PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IBST Price Targets Summary
Ibstock PLC
According to Wall Street analysts, the average 1-year price target for
IBST
is 210.5 GBX
with a low forecast of 183.82 GBX and a high forecast of 252 GBX.
Dividends
Current shareholder yield for IBST is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IBST
stock under the Base Case scenario is
209.6
GBX.
Compared to the current market price of 196.2 GBX,
Ibstock PLC
is
Undervalued by 6%.