Ibstock PLC
LSE:IBST

Watchlist Manager
Ibstock PLC Logo
Ibstock PLC
LSE:IBST
Watchlist
Price: 136.2 GBX -1.3% Market Closed
Market Cap: 537.5m GBX

Intrinsic Value

The intrinsic value of one IBST stock under the Base Case scenario is 188.6 GBX. Compared to the current market price of 136.2 GBX, Ibstock PLC is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IBST Intrinsic Value
188.6 GBX
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ibstock PLC

What is Valuation History?
Compare IBST to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IBST?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ibstock PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ibstock PLC

Current Assets 212.5m
Cash & Short-Term Investments 22.6m
Receivables 61m
Other Current Assets 128.9m
Non-Current Assets 574.2m
PP&E 496.7m
Intangibles 70.4m
Other Non-Current Assets 7m
Efficiency

Free Cash Flow Analysis
Ibstock PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ibstock PLC

Revenue
381.5m GBP
Cost of Revenue
-268.2m GBP
Gross Profit
113.2m GBP
Operating Expenses
-79.6m GBP
Operating Income
33.7m GBP
Other Expenses
-21.5m GBP
Net Income
12.2m GBP
Fundamental Scores

IBST Profitability Score
Profitability Due Diligence

Ibstock PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Low 3Y Average Net Margin
45/100
Profitability
Score

Ibstock PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

IBST Solvency Score
Solvency Due Diligence

Ibstock PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Ibstock PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IBST Price Targets Summary
Ibstock PLC

Wall Street analysts forecast IBST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IBST is 192.44 GBX with a low forecast of 164.63 GBX and a high forecast of 220.5 GBX.

Lowest
Price Target
164.63 GBX
21% Upside
Average
Price Target
192.44 GBX
41% Upside
Highest
Price Target
220.5 GBX
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IBST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IBST stock?

The intrinsic value of one IBST stock under the Base Case scenario is 188.6 GBX.

Is IBST stock undervalued or overvalued?

Compared to the current market price of 136.2 GBX, Ibstock PLC is Undervalued by 28%.

Back to Top