Innovaderma PLC
LSE:IDP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Innovaderma PLC
LSE:IDP
|
UK |
|
S
|
Sunrise Real Estate Group Inc
OTC:SRRE
|
CN |
|
Wingtech Technology Co Ltd
SSE:600745
|
CN |
|
Brains Technology Inc
TSE:4075
|
JP |
|
R
|
Revolver Resources Holdings Ltd
ASX:RRR
|
AU |
|
TSEC Corp
TWSE:6443
|
TW |
|
A
|
AUX International Holdings Ltd
HKEX:2080
|
HK |
|
S
|
Sfinks Polska SA
WSE:SFS
|
PL |
Income Statement
Earnings Waterfall
Innovaderma PLC
Income Statement
Innovaderma PLC
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
9
N/A
|
10
+11%
|
11
+9%
|
10
-3%
|
13
+24%
|
14
+10%
|
13
-6%
|
12
-8%
|
10
-17%
|
10
-4%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(4)
|
(4)
|
|
| Gross Profit |
6
N/A
|
6
+7%
|
6
+2%
|
6
+0%
|
8
+32%
|
9
+11%
|
6
-33%
|
5
-18%
|
6
+18%
|
6
+1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
+11%
|
1
-42%
|
0
-58%
|
1
+406%
|
1
+5%
|
(4)
N/A
|
(5)
-22%
|
(2)
+56%
|
(2)
+22%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+11%
|
1
-42%
|
0
-58%
|
1
+406%
|
1
+5%
|
(5)
N/A
|
(6)
-21%
|
(2)
+66%
|
(2)
+22%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
0
|
0
|
1
|
1
|
(5)
|
(6)
|
(3)
|
(2)
|
|
| Net Income (Common) |
1
N/A
|
1
+17%
|
0
-49%
|
0
-67%
|
1
+643%
|
1
+4%
|
(5)
N/A
|
(6)
-25%
|
(3)
+54%
|
(2)
+18%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.03
-50%
|
0.01
-67%
|
0.07
+600%
|
0.08
+14%
|
-0.29
N/A
|
-0.39
-34%
|
-0.13
+67%
|
-0.08
+38%
|
|