3i Group PLC banner

Intrinsic Value

The intrinsic value of 3i Group PLC (III) under the Base Case is 2 419.6 GBX per share. Compared with the current market price of 2 441 GBX, the stock appears Overvalued by 1% .

The intrinsic value is calculated using the DCF method. The model assumes 3i Group's revenue falls 18% in 2027, then recovers, averaging 5.9% annual revenue growth over the next five years versus 23% over the last five. Repeating its past five-year growth would put the estimate at about 4,357p.

Do our valuations actually work? See backtest results .

III Intrinsic Value
2 419.6 GBX
Overvaluation 1%
Intrinsic Value
Price 2 441 GBX

III is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor III
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 1 935.68
Get notified when the price drops into your buy zone
Current Price 2 441
Intrinsic Value 2 419.6
Margin of Safety 20% 1 935.68
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to III

Fundamental Analysis

What 3i Group Does

Financial Services Financials

3i Group PLC is a British investment company that owns stakes in private businesses and infrastructure assets. Its main job is to buy, back, and help grow companies, then sell those investments later for a gain. It focuses mainly on private equity, with a long track record of investing in companies outside the public stock market.

Headquarters
United Kingdom UK
Employees
237
IPO date
Jul 18, 1994
Read the full company overview
View Company Overview

3i Group has a wide economic moat

No Moat Narrow Wide

Buying goods in bulk and running a simple, low-cost store network let Action offer low prices that smaller retailers struggle to match profitably. This protection is central to 3i Group because its controlling investment in Action dominates its portfolio.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
3i Group PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one III stock?

The intrinsic value for 3i Group PLC (III) under the Base Case is 2 419.6 GBX.

Is III stock undervalued or overvalued?

Compared with the current market price of 2 441 GBX, the stock appears Overvalued by 1% .

Back to Top