
Ilika PLC
LSE:IKA

Intrinsic Value
The intrinsic value of one
IKA
stock under the Base Case scenario is
6.39
GBX.
Compared to the current market price of 39.25 GBX,
Ilika PLC
is
Overvalued by 84%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ilika PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Ilika PLC
Balance Sheet Decomposition
Ilika PLC
Current Assets | 14.4m |
Cash & Short-Term Investments | 10.1m |
Receivables | 4.3m |
Non-Current Assets | 8.2m |
PP&E | 4.1m |
Intangibles | 4.1m |
Free Cash Flow Analysis
Ilika PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Ilika PLC
Revenue
|
1.7m
GBP
|
Cost of Revenue
|
-586.1k
GBP
|
Gross Profit
|
1.2m
GBP
|
Operating Expenses
|
-7.4m
GBP
|
Operating Income
|
-6.2m
GBP
|
Other Expenses
|
1.8m
GBP
|
Net Income
|
-4.4m
GBP
|
IKA Profitability Score
Profitability Due Diligence
Ilika PLC's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Ilika PLC's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
IKA Solvency Score
Solvency Due Diligence
Ilika PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Ilika PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IKA Price Targets Summary
Ilika PLC
According to Wall Street analysts, the average 1-year price target for
IKA
is 116.28 GBX
with a low forecast of 95.95 GBX and a high forecast of 139.65 GBX.
Dividends
Current shareholder yield for IKA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IKA
stock under the Base Case scenario is
6.39
GBX.
Compared to the current market price of 39.25 GBX,
Ilika PLC
is
Overvalued by 84%.