Ilika PLC
LSE:IKA

Watchlist Manager
Ilika PLC Logo
Ilika PLC
LSE:IKA
Watchlist
Price: 38.2 GBX -6.83% Market Closed
Market Cap: 69.1m GBX

Intrinsic Value

The intrinsic value of one IKA stock under the Base Case scenario is 6.75 GBX. Compared to the current market price of 38.2 GBX, Ilika PLC is Overvalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IKA Intrinsic Value
6.75 GBX
Overvaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ilika PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about IKA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IKA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ilika PLC.

Explain Valuation
Compare IKA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IKA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ilika PLC

Current Assets 11m
Cash & Short-Term Investments 6.4m
Receivables 1.8m
Other Current Assets 2.8m
Non-Current Assets 8.4m
PP&E 3.7m
Intangibles 4.7m
Current Liabilities 1.8m
Accounts Payable 515.7k
Accrued Liabilities 987.3k
Other Current Liabilities 260.5k
Non-Current Liabilities 503.9k
Long-Term Debt 254.4k
Other Non-Current Liabilities 249.5k
Efficiency

Free Cash Flow Analysis
Ilika PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ilika PLC

Revenue
1.1m GBP
Cost of Revenue
-526.2k GBP
Gross Profit
526.7k GBP
Operating Expenses
-8.1m GBP
Operating Income
-7.6m GBP
Other Expenses
1.7m GBP
Net Income
-5.9m GBP
Fundamental Scores

IKA Profitability Score
Profitability Due Diligence

Ilika PLC's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
24/100
Profitability
Score

Ilika PLC's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

IKA Solvency Score
Solvency Due Diligence

Ilika PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Ilika PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IKA Price Targets Summary
Ilika PLC

Wall Street analysts forecast IKA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IKA is 132.6 GBX with a low forecast of 131.3 GBX and a high forecast of 136.5 GBX.

Lowest
Price Target
131.3 GBX
244% Upside
Average
Price Target
132.6 GBX
247% Upside
Highest
Price Target
136.5 GBX
257% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ilika PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for IKA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IKA stock?

The intrinsic value of one IKA stock under the Base Case scenario is 6.75 GBX.

Is IKA stock undervalued or overvalued?

Compared to the current market price of 38.2 GBX, Ilika PLC is Overvalued by 82%.

Back to Top