IMC Exploration Group PLC
LSE:IMC
Cash Flow Statement
Cash Flow Statement
IMC Exploration Group PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
0
-44%
|
(0)
N/A
|
(0)
+36%
|
(0)
-1 362%
|
(1)
-115%
|
(1)
+13%
|
(1)
-63%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-1 746%
|
(0)
-13%
|
(0)
+83%
|
(0)
+61%
|
(0)
-100%
|
(0)
-590%
|
(0)
+9%
|
(1)
-307%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+222%
|
1
+272%
|
1
+2%
|
2
+116%
|
|
| Change in Cash | ||||||||||
| Net Change in Cash |
0
N/A
|
0
+23%
|
(0)
N/A
|
(0)
-135%
|
0
N/A
|
(0)
N/A
|
(0)
+15%
|
(0)
+96%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-23%
|
(0)
+1%
|
(0)
-898%
|
(1)
-150%
|
(1)
+12%
|
(2)
-114%
|
|