First Time Loading...

Indivior PLC
LSE:INDV

Watchlist Manager
Indivior PLC Logo
Indivior PLC
LSE:INDV
Watchlist
Price: 1 408 GBX 0.57% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Indivior PLC is a holding company, which engages in the development, manufacture and sale of buprenorphine-based prescription drugs for treatment of opioid dependence. [ Read More ]

The intrinsic value of one INDV stock under the Base Case scenario is 2 661.78 GBX. Compared to the current market price of 1 408 GBX, Indivior PLC is Undervalued by 47%.

Key Points:
INDV Intrinsic Value
Base Case
2 661.78 GBX
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indivior PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling INDV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Indivior PLC

Provide an overview of the primary business activities
of Indivior PLC.

What unique competitive advantages
does Indivior PLC hold over its rivals?

What risks and challenges
does Indivior PLC face in the near future?

Summarize the latest earnings call
of Indivior PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indivior PLC.

Provide P/S
for Indivior PLC.

Provide P/E
for Indivior PLC.

Provide P/OCF
for Indivior PLC.

Provide P/FCFE
for Indivior PLC.

Provide P/B
for Indivior PLC.

Provide EV/S
for Indivior PLC.

Provide EV/GP
for Indivior PLC.

Provide EV/EBITDA
for Indivior PLC.

Provide EV/EBIT
for Indivior PLC.

Provide EV/OCF
for Indivior PLC.

Provide EV/FCFF
for Indivior PLC.

Provide EV/IC
for Indivior PLC.

Show me price targets
for Indivior PLC made by professional analysts.

What are the Revenue projections
for Indivior PLC?

How accurate were the past Revenue estimates
for Indivior PLC?

What are the Net Income projections
for Indivior PLC?

How accurate were the past Net Income estimates
for Indivior PLC?

What are the EPS projections
for Indivior PLC?

How accurate were the past EPS estimates
for Indivior PLC?

What are the EBIT projections
for Indivior PLC?

How accurate were the past EBIT estimates
for Indivior PLC?

Compare the revenue forecasts
for Indivior PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indivior PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indivior PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indivior PLC compared to its peers.

Compare the P/E ratios
of Indivior PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Indivior PLC with its peers.

Analyze the financial leverage
of Indivior PLC compared to its main competitors.

Show all profitability ratios
for Indivior PLC.

Provide ROE
for Indivior PLC.

Provide ROA
for Indivior PLC.

Provide ROIC
for Indivior PLC.

Provide ROCE
for Indivior PLC.

Provide Gross Margin
for Indivior PLC.

Provide Operating Margin
for Indivior PLC.

Provide Net Margin
for Indivior PLC.

Provide FCF Margin
for Indivior PLC.

Show all solvency ratios
for Indivior PLC.

Provide D/E Ratio
for Indivior PLC.

Provide D/A Ratio
for Indivior PLC.

Provide Interest Coverage Ratio
for Indivior PLC.

Provide Altman Z-Score Ratio
for Indivior PLC.

Provide Quick Ratio
for Indivior PLC.

Provide Current Ratio
for Indivior PLC.

Provide Cash Ratio
for Indivior PLC.

What is the historical Revenue growth
over the last 5 years for Indivior PLC?

What is the historical Net Income growth
over the last 5 years for Indivior PLC?

What is the current Free Cash Flow
of Indivior PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indivior PLC.

Financials

Balance Sheet Decomposition
Indivior PLC

Current Assets 1.3B
Cash & Short-Term Investments 410m
Receivables 254m
Other Current Assets 599m
Non-Current Assets 691m
Long-Term Investments 41m
PP&E 117m
Intangibles 237m
Other Non-Current Assets 296m
Current Liabilities 1.3B
Accounts Payable 67m
Accrued Liabilities 676m
Other Current Liabilities 562m
Non-Current Liabilities 649m
Long-Term Debt 270m
Other Non-Current Liabilities 379m
Efficiency

Earnings Waterfall
Indivior PLC

Revenue
1.1B USD
Cost of Revenue
-177m USD
Gross Profit
916m USD
Operating Expenses
-646m USD
Operating Income
270m USD
Other Expenses
-268m USD
Net Income
2m USD

Free Cash Flow Analysis
Indivior PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

INDV Profitability Score
Profitability Due Diligence

Indivior PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
56/100
Profitability
Score

Indivior PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

INDV Solvency Score
Solvency Due Diligence

Indivior PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
44/100
Solvency
Score

Indivior PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDV Price Targets Summary
Indivior PLC

Wall Street analysts forecast INDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDV is 2 512.6 GBX with a low forecast of 2 413.9 GBX and a high forecast of 2 625 GBX.

Lowest
Price Target
2 413.9 GBX
71% Upside
Average
Price Target
2 512.6 GBX
78% Upside
Highest
Price Target
2 625 GBX
86% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

INDV Price
Indivior PLC

1M 1M
-17%
6M 6M
-11%
1Y 1Y
-7%
3Y 3Y
+97%
5Y 5Y
+622%
10Y 10Y
+96%
Annual Price Range
1 408
52w Low
1 135
52w High
1 885
Price Metrics
Average Annual Return 87.5%
Standard Deviation of Annual Returns 74.43%
Max Drawdown -48%
Shares Statistics
Market Capitalization 1.9B GBX
Shares Outstanding 136 526 400
Percentage of Shares Shorted 53%

INDV Return Decomposition
Main factors of price return

What is price return decomposition?

INDV News

Other Videos

Company Profile

Indivior PLC Logo
Indivior PLC

Country

United Kingdom

Industry

Pharmaceuticals

Market Cap

1.9B GBP

Dividend Yield

0%

Description

Indivior PLC is a holding company, which engages in the development, manufacture and sale of buprenorphine-based prescription drugs for treatment of opioid dependence. The company is headquartered in Slough, Berkshire and currently employs 802 full-time employees. The company went IPO on 2014-12-23. The firm is engaged in developing medicines to treat addiction and serious mental illnesses. The company focuses to build a portfolio of opioid dependence treatments. The company has a pipeline of product candidates designed to address other chronic conditions and cooccurring disorders of addiction, including alcohol use disorder. Its product pipeline focuses on development and discovery of non-opioid treatment strategies for opioid use disorder (OUD), as well as new therapies to address the needs of people suffering from alcohol, stimulant and cannabis use disorders. Its pipeline products include INDV-3000 - Selective Dopamine D3-receptor Antagonist, RBP-6000 - Buprenorphine XR injection, Buprenorphine/ Naloxone Sublingual Film, Buprenorphine/ Naloxone Sublingual Tablet and Buprenorphine Sublingual Tablet, among others. Its portfolio of products is available in more than 40 countries.

Contact

BERKSHIRE
SLOUGH
234 Bath Road
http://indivior.com/

IPO

2014-12-23

Employees

802

Officers

CEO & Executive Director
Mr. Mark Crossley
CFO & Executive Director
Mr. Ryan Preblick
Chief Scientific Officer
Dr. Christian Heidbreder
Vice President of Investor Relations
Mr. Jason Thompson
Chief Integrity & Compliance Officer
Ms. Cynthia Cetani
Chief Legal Officer
Mr. Jeffrey W. Burris
Show More
Chief Human Resources Officer
Mr. Jon Fogle
Chief Commercial Officer
Mr. Richard Simkin
Chief Manufacturing & Supply Officer
Mr. Hillel West
SVP of US Treatment Access, Support Programs & Business Insights and Chief Impact & Strategy Officer
Mr. Vishal Kalia
Show Less

See Also

Discover More
What is the Intrinsic Value of one INDV stock?

The intrinsic value of one INDV stock under the Base Case scenario is 2 661.78 GBX.

Is INDV stock undervalued or overvalued?

Compared to the current market price of 1 408 GBX, Indivior PLC is Undervalued by 47%.