Informa PLC
LSE:INF
Balance Sheet
Balance Sheet Decomposition
Informa PLC
Informa PLC
Balance Sheet
Informa PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
10
|
19
|
21
|
19
|
24
|
14
|
17
|
28
|
25
|
24
|
32
|
39
|
34
|
50
|
55
|
169
|
195
|
299
|
885
|
2 126
|
389
|
484
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
25
|
24
|
32
|
39
|
34
|
50
|
55
|
169
|
195
|
299
|
885
|
0
|
389
|
484
|
|
| Cash Equivalents |
4
|
5
|
10
|
19
|
21
|
19
|
24
|
14
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 126
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
|
| Total Receivables |
52
|
44
|
49
|
90
|
172
|
183
|
234
|
245
|
189
|
204
|
219
|
200
|
178
|
174
|
184
|
297
|
252
|
416
|
487
|
289
|
286
|
384
|
529
|
615
|
|
| Accounts Receivables |
42
|
33
|
36
|
70
|
144
|
153
|
192
|
215
|
170
|
182
|
196
|
169
|
141
|
152
|
158
|
242
|
204
|
400
|
476
|
243
|
264
|
333
|
386
|
521
|
|
| Other Receivables |
10
|
11
|
13
|
20
|
28
|
30
|
42
|
30
|
19
|
22
|
23
|
31
|
37
|
22
|
26
|
55
|
48
|
16
|
11
|
46
|
23
|
51
|
143
|
93
|
|
| Inventory |
1
|
1
|
1
|
35
|
31
|
34
|
32
|
40
|
39
|
33
|
34
|
38
|
42
|
45
|
46
|
52
|
54
|
51
|
39
|
31
|
27
|
29
|
36
|
43
|
|
| Other Current Assets |
14
|
13
|
13
|
9
|
16
|
11
|
15
|
42
|
36
|
35
|
42
|
31
|
28
|
28
|
64
|
91
|
99
|
79
|
1
|
76
|
75
|
85
|
101
|
131
|
|
| Total Current Assets |
72
|
63
|
74
|
154
|
239
|
286
|
304
|
341
|
280
|
300
|
320
|
293
|
280
|
306
|
328
|
489
|
461
|
715
|
722
|
695
|
1 273
|
2 624
|
1 056
|
1 335
|
|
| PP&E Net |
28
|
23
|
27
|
33
|
23
|
23
|
25
|
27
|
21
|
19
|
20
|
19
|
17
|
18
|
17
|
24
|
32
|
70
|
333
|
259
|
241
|
256
|
272
|
284
|
|
| PP&E Gross |
28
|
23
|
27
|
33
|
23
|
23
|
25
|
27
|
21
|
19
|
20
|
19
|
17
|
18
|
17
|
24
|
32
|
0
|
0
|
259
|
241
|
256
|
272
|
284
|
|
| Accumulated Depreciation |
21
|
27
|
31
|
37
|
57
|
65
|
77
|
82
|
63
|
58
|
48
|
38
|
29
|
29
|
33
|
41
|
45
|
0
|
0
|
68
|
61
|
57
|
43
|
114
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
936
|
921
|
1 155
|
1 246
|
1 078
|
1 047
|
970
|
875
|
780
|
897
|
968
|
1 802
|
1 701
|
3 854
|
3 421
|
3 077
|
2 884
|
2 973
|
3 141
|
3 811
|
|
| Goodwill |
174
|
160
|
306
|
504
|
1 123
|
1 125
|
1 554
|
1 811
|
1 727
|
1 754
|
1 765
|
1 727
|
1 598
|
1 667
|
1 708
|
2 700
|
2 608
|
6 344
|
6 144
|
5 577
|
5 717
|
5 880
|
6 630
|
7 787
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
38
|
31
|
36
|
1
|
0
|
6
|
41
|
27
|
28
|
55
|
41
|
60
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
24
|
30
|
27
|
35
|
298
|
320
|
279
|
|
| Other Long-Term Assets |
4
|
5
|
7
|
11
|
28
|
29
|
36
|
39
|
33
|
1
|
1
|
0
|
1
|
0
|
1
|
13
|
9
|
30
|
18
|
56
|
20
|
60
|
66
|
134
|
|
| Other Assets |
174
|
160
|
306
|
504
|
1 123
|
1 125
|
1 554
|
1 811
|
1 727
|
1 754
|
1 765
|
1 727
|
1 598
|
1 667
|
1 708
|
2 700
|
2 608
|
6 344
|
6 144
|
5 577
|
5 717
|
5 880
|
6 630
|
7 787
|
|
| Total Assets |
279
N/A
|
251
-10%
|
414
+65%
|
702
+70%
|
2 349
+235%
|
2 385
+2%
|
3 074
+29%
|
3 465
+13%
|
3 139
-9%
|
3 120
-1%
|
3 076
-1%
|
2 934
-5%
|
2 713
-8%
|
2 919
+8%
|
3 060
+5%
|
5 032
+64%
|
4 817
-4%
|
11 044
+129%
|
10 710
-3%
|
9 718
-9%
|
10 198
+5%
|
12 146
+19%
|
11 524
-5%
|
13 691
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
8
|
9
|
12
|
21
|
26
|
23
|
31
|
29
|
30
|
32
|
41
|
33
|
33
|
28
|
49
|
69
|
445
|
483
|
63
|
123
|
139
|
744
|
866
|
|
| Accrued Liabilities |
3
|
3
|
3
|
4
|
106
|
111
|
137
|
167
|
134
|
141
|
137
|
127
|
119
|
118
|
139
|
165
|
200
|
0
|
0
|
249
|
321
|
373
|
379
|
441
|
|
| Short-Term Debt |
6
|
2
|
5
|
9
|
64
|
1
|
7
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
6
|
0
|
102
|
56
|
118
|
0
|
167
|
2
|
1
|
0
|
74
|
0
|
166
|
296
|
201
|
186
|
33
|
30
|
429
|
28
|
614
|
|
| Other Current Liabilities |
106
|
104
|
125
|
43
|
276
|
288
|
368
|
463
|
494
|
513
|
521
|
426
|
402
|
428
|
480
|
660
|
546
|
885
|
915
|
856
|
876
|
1 068
|
1 274
|
1 499
|
|
| Total Current Liabilities |
126
|
118
|
143
|
74
|
466
|
527
|
591
|
783
|
657
|
852
|
692
|
594
|
554
|
658
|
650
|
1 049
|
1 118
|
1 531
|
1 585
|
1 201
|
1 350
|
2 009
|
1 789
|
3 061
|
|
| Long-Term Debt |
116
|
98
|
177
|
306
|
693
|
655
|
1 205
|
1 235
|
889
|
640
|
807
|
826
|
814
|
841
|
928
|
1 360
|
1 125
|
2 626
|
2 663
|
2 341
|
2 259
|
1 783
|
1 750
|
2 542
|
|
| Deferred Income Tax |
0
|
3
|
4
|
6
|
240
|
244
|
293
|
307
|
228
|
189
|
165
|
161
|
135
|
160
|
183
|
349
|
251
|
620
|
540
|
406
|
423
|
533
|
541
|
593
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
0
|
1
|
2
|
2
|
1
|
11
|
193
|
196
|
177
|
288
|
314
|
436
|
834
|
|
| Other Liabilities |
1
|
5
|
13
|
185
|
24
|
26
|
55
|
68
|
36
|
39
|
31
|
30
|
20
|
28
|
31
|
86
|
94
|
196
|
97
|
143
|
121
|
355
|
260
|
175
|
|
| Total Liabilities |
244
N/A
|
224
-8%
|
337
+50%
|
571
+69%
|
1 424
+149%
|
1 453
+2%
|
2 146
+48%
|
2 393
+12%
|
1 810
-24%
|
1 720
-5%
|
1 694
-2%
|
1 611
-5%
|
1 523
-5%
|
1 689
+11%
|
1 794
+6%
|
2 845
+59%
|
2 599
-9%
|
5 166
+99%
|
5 081
-2%
|
4 267
-16%
|
4 440
+4%
|
4 994
+12%
|
4 776
-4%
|
7 206
+51%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13
|
13
|
15
|
30
|
42
|
42
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Retained Earnings |
101
|
110
|
122
|
84
|
389
|
422
|
1 013
|
1 016
|
1 335
|
1 360
|
1 347
|
1 327
|
1 215
|
1 046
|
1 096
|
1 208
|
1 371
|
4 908
|
4 860
|
3 798
|
4 050
|
5 089
|
4 937
|
4 669
|
|
| Additional Paid In Capital |
122
|
123
|
184
|
188
|
497
|
501
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
204
|
204
|
905
|
905
|
905
|
905
|
1 879
|
1 879
|
1 879
|
1 879
|
1 879
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
4
|
3
|
63
|
86
|
55
|
7
|
39
|
33
|
6
|
27
|
20
|
35
|
72
|
59
|
63
|
138
|
227
|
173
|
183
|
69
|
63
|
|
| Total Equity |
35
N/A
|
26
-26%
|
77
+196%
|
131
+70%
|
926
+607%
|
931
+1%
|
928
0%
|
1 072
+16%
|
1 329
+24%
|
1 401
+5%
|
1 382
-1%
|
1 324
-4%
|
1 190
-10%
|
1 230
+3%
|
1 266
+3%
|
2 187
+73%
|
2 218
+1%
|
5 878
+165%
|
5 629
-4%
|
5 451
-3%
|
5 758
+6%
|
7 152
+24%
|
6 749
-6%
|
6 485
-4%
|
|
| Total Liabilities & Equity |
279
N/A
|
251
-10%
|
414
+65%
|
702
+70%
|
2 349
+235%
|
2 385
+2%
|
3 074
+29%
|
3 465
+13%
|
3 139
-9%
|
3 120
-1%
|
3 076
-1%
|
2 934
-5%
|
2 713
-8%
|
2 919
+8%
|
3 060
+5%
|
5 032
+64%
|
4 817
-4%
|
11 044
+129%
|
10 710
-3%
|
9 718
-9%
|
10 198
+5%
|
12 146
+19%
|
11 524
-5%
|
13 691
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
184
|
185
|
219
|
431
|
542
|
544
|
546
|
547
|
651
|
653
|
653
|
655
|
656
|
705
|
705
|
824
|
824
|
1 252
|
1 252
|
1 502
|
1 503
|
1 419
|
1 368
|
1 330
|
|