Investec PLC
LSE:INVP
Cash Flow Statement
Cash Flow Statement
Investec PLC
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(37)
|
0
|
82
|
0
|
0
|
0
|
0
|
0
|
469
|
0
|
475
|
0
|
368
|
0
|
410
|
0
|
466
|
0
|
291
|
0
|
387
|
0
|
424
|
0
|
392
|
0
|
518
|
0
|
637
|
0
|
638
|
0
|
687
|
0
|
1 321
|
0
|
332
|
0
|
697
|
0
|
0
|
0
|
1 144
|
550
|
1 115
|
1 109
|
|
| Depreciation & Amortization |
137
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
87
|
0
|
30
|
0
|
37
|
0
|
53
|
0
|
67
|
0
|
60
|
0
|
48
|
0
|
41
|
0
|
39
|
0
|
42
|
0
|
45
|
0
|
57
|
0
|
80
|
0
|
63
|
0
|
64
|
0
|
0
|
0
|
45
|
0
|
33
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
28
|
0
|
40
|
0
|
47
|
0
|
57
|
0
|
70
|
0
|
70
|
0
|
63
|
0
|
67
|
0
|
60
|
0
|
56
|
0
|
56
|
0
|
69
|
0
|
66
|
0
|
60
|
0
|
43
|
0
|
46
|
0
|
45
|
0
|
47
|
0
|
47
|
0
|
|
| Other Non-Cash Items |
859
|
0
|
(707)
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
27
|
0
|
67
|
0
|
49
|
0
|
16
|
0
|
93
|
0
|
75
|
0
|
64
|
0
|
160
|
0
|
62
|
0
|
42
|
0
|
28
|
0
|
4
|
0
|
(762)
|
0
|
5
|
0
|
(22)
|
0
|
0
|
0
|
(271)
|
0
|
7
|
0
|
|
| Cash Taxes Paid |
21
|
1
|
32
|
0
|
0
|
0
|
0
|
0
|
123
|
0
|
98
|
0
|
95
|
0
|
56
|
0
|
118
|
0
|
118
|
0
|
62
|
0
|
36
|
0
|
105
|
0
|
132
|
0
|
126
|
0
|
128
|
0
|
116
|
0
|
94
|
0
|
108
|
0
|
152
|
0
|
0
|
0
|
179
|
93
|
146
|
138
|
|
| Change in Working Capital |
(888)
|
(493)
|
(8)
|
(617)
|
(85)
|
(429)
|
169
|
1 142
|
(509)
|
(45)
|
446
|
357
|
(110)
|
918
|
1 015
|
338
|
(1 191)
|
(33)
|
1 062
|
890
|
(1 922)
|
(42)
|
443
|
1 403
|
4
|
(653)
|
1
|
2 457
|
40
|
(733)
|
(256)
|
725
|
657
|
684
|
(50)
|
(1 264)
|
(1 020)
|
2 088
|
2 333
|
3 037
|
(709)
|
(1 644)
|
(786)
|
(1 096)
|
(1 471)
|
(857)
|
|
| Cash from Operating Activities |
71
N/A
|
(491)
N/A
|
(570)
-16%
|
(613)
-8%
|
(85)
+86%
|
(429)
-406%
|
169
N/A
|
1 142
+576%
|
(6)
N/A
|
(45)
-696%
|
1 035
N/A
|
357
-65%
|
355
-1%
|
918
+159%
|
1 510
+65%
|
338
-78%
|
(655)
N/A
|
(33)
+95%
|
1 513
N/A
|
890
-41%
|
(1 401)
N/A
|
(42)
+97%
|
979
N/A
|
1 403
+43%
|
596
-57%
|
(653)
N/A
|
621
N/A
|
2 457
+296%
|
761
-69%
|
(733)
N/A
|
455
N/A
|
725
+59%
|
1 405
+94%
|
684
-51%
|
589
-14%
|
(1 264)
N/A
|
(620)
+51%
|
2 088
N/A
|
3 072
+47%
|
3 037
-1%
|
(709)
N/A
|
(1 644)
-132%
|
131
N/A
|
(546)
N/A
|
(568)
-4%
|
252
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
0
|
(10)
|
0
|
(183)
|
0
|
(473)
|
0
|
(27)
|
0
|
(32)
|
0
|
(61)
|
0
|
(17)
|
0
|
(285)
|
0
|
(85)
|
0
|
(49)
|
0
|
(43)
|
0
|
(46)
|
0
|
(24)
|
0
|
(38)
|
0
|
(25)
|
0
|
(96)
|
0
|
(39)
|
0
|
(13)
|
0
|
(9)
|
0
|
0
|
0
|
(19)
|
0
|
(17)
|
0
|
|
| Other Items |
(137)
|
468
|
383
|
334
|
0
|
(177)
|
0
|
(609)
|
(151)
|
(62)
|
(34)
|
(62)
|
(3)
|
(39)
|
(2)
|
(33)
|
161
|
(133)
|
124
|
(21)
|
23
|
182
|
67
|
(22)
|
240
|
93
|
10
|
(25)
|
(22)
|
(24)
|
(13)
|
15
|
30
|
(145)
|
(312)
|
(337)
|
15
|
44
|
45
|
(14)
|
10
|
(176)
|
(190)
|
2
|
28
|
(27)
|
|
| Cash from Investing Activities |
(145)
N/A
|
468
N/A
|
373
-20%
|
334
-10%
|
(183)
N/A
|
(177)
+4%
|
(473)
-168%
|
(609)
-29%
|
(178)
+71%
|
(62)
+65%
|
(66)
-6%
|
(62)
+6%
|
(64)
-4%
|
(39)
+40%
|
(19)
+50%
|
(33)
-68%
|
(125)
-283%
|
(133)
-7%
|
40
N/A
|
(21)
N/A
|
(26)
-24%
|
182
N/A
|
24
-87%
|
(22)
N/A
|
194
N/A
|
93
-52%
|
(14)
N/A
|
(25)
-80%
|
(60)
-138%
|
(24)
+60%
|
(38)
-57%
|
15
N/A
|
(65)
N/A
|
(145)
-121%
|
(351)
-143%
|
(337)
+4%
|
1
N/A
|
44
+3 050%
|
36
-19%
|
(14)
N/A
|
10
N/A
|
(176)
N/A
|
(209)
-19%
|
2
N/A
|
11
+560%
|
(27)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(39)
|
0
|
187
|
0
|
0
|
0
|
0
|
0
|
226
|
0
|
15
|
0
|
37
|
0
|
157
|
0
|
114
|
0
|
(12)
|
0
|
1
|
0
|
(32)
|
0
|
(33)
|
0
|
26
|
0
|
64
|
0
|
307
|
0
|
65
|
0
|
(69)
|
0
|
(5)
|
0
|
(118)
|
0
|
0
|
0
|
(113)
|
0
|
(70)
|
(115)
|
|
| Net Issuance of Debt |
37
|
0
|
202
|
0
|
0
|
0
|
0
|
0
|
356
|
0
|
121
|
0
|
(31)
|
0
|
(148)
|
0
|
196
|
0
|
291
|
0
|
374
|
0
|
(132)
|
0
|
(34)
|
0
|
22
|
0
|
264
|
0
|
63
|
0
|
60
|
0
|
(226)
|
0
|
(20)
|
0
|
(208)
|
0
|
0
|
0
|
(146)
|
0
|
(23)
|
(23)
|
|
| Cash Paid for Dividends |
(55)
|
(54)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
(151)
|
0
|
(192)
|
0
|
(192)
|
0
|
(136)
|
0
|
(167)
|
0
|
(174)
|
0
|
(187)
|
0
|
(193)
|
0
|
(233)
|
0
|
(253)
|
0
|
(291)
|
0
|
(325)
|
0
|
(344)
|
0
|
(368)
|
0
|
(110)
|
0
|
(262)
|
0
|
0
|
0
|
(355)
|
(212)
|
(395)
|
(398)
|
|
| Other |
0
|
114
|
0
|
225
|
130
|
264
|
38
|
52
|
0
|
230
|
0
|
(44)
|
0
|
(122)
|
0
|
50
|
0
|
14
|
0
|
281
|
0
|
(270)
|
123
|
(149)
|
41
|
(439)
|
(142)
|
(32)
|
0
|
(52)
|
0
|
(36)
|
0
|
(383)
|
45
|
(314)
|
(0)
|
(273)
|
0
|
(1 298)
|
(346)
|
212
|
242
|
(35)
|
(71)
|
(119)
|
|
| Cash from Financing Activities |
(57)
N/A
|
60
N/A
|
336
+461%
|
198
-41%
|
130
-35%
|
264
+104%
|
38
-86%
|
52
+38%
|
431
+722%
|
230
-46%
|
(55)
N/A
|
(44)
+19%
|
(185)
-317%
|
(122)
+34%
|
(128)
-5%
|
50
N/A
|
143
+187%
|
14
-90%
|
106
+655%
|
281
+166%
|
188
-33%
|
(270)
N/A
|
(235)
+13%
|
(149)
+36%
|
(259)
-74%
|
(439)
-69%
|
(348)
+21%
|
(32)
+91%
|
38
N/A
|
(52)
N/A
|
45
N/A
|
(36)
N/A
|
(218)
-511%
|
(383)
-76%
|
(617)
-61%
|
(314)
+49%
|
(135)
+57%
|
(273)
-103%
|
(588)
-115%
|
(1 298)
-121%
|
(346)
+73%
|
212
N/A
|
(372)
N/A
|
(247)
+34%
|
(559)
-127%
|
(656)
-17%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
3
|
6
|
43
|
74
|
(310)
|
(302)
|
67
|
(98)
|
(70)
|
226
|
345
|
275
|
119
|
101
|
(44)
|
(103)
|
(92)
|
(142)
|
(219)
|
(281)
|
(132)
|
(17)
|
(153)
|
(172)
|
244
|
332
|
(47)
|
(54)
|
(16)
|
(137)
|
(8)
|
(454)
|
(427)
|
146
|
103
|
91
|
(25)
|
29
|
79
|
(96)
|
(16)
|
1
|
10
|
|
| Net Change in Cash |
(131)
N/A
|
37
N/A
|
139
+276%
|
(78)
N/A
|
(133)
-70%
|
(299)
-125%
|
(192)
+36%
|
276
N/A
|
(55)
N/A
|
190
N/A
|
817
+330%
|
182
-78%
|
332
+83%
|
1 102
+232%
|
1 638
+49%
|
474
-71%
|
(535)
N/A
|
(196)
+63%
|
1 556
N/A
|
1 058
-32%
|
(1 381)
N/A
|
(349)
+75%
|
488
N/A
|
1 100
+126%
|
514
-53%
|
(1 151)
N/A
|
88
N/A
|
2 644
+2 922%
|
1 071
-59%
|
(856)
N/A
|
409
N/A
|
688
+68%
|
985
+43%
|
149
-85%
|
(833)
N/A
|
(2 342)
-181%
|
(607)
+74%
|
1 961
N/A
|
2 610
+33%
|
1 700
-35%
|
(1 016)
N/A
|
(1 529)
-50%
|
(545)
+64%
|
(808)
-48%
|
(1 115)
-38%
|
(421)
+62%
|
|