IP Group PLC
LSE:IPO

Watchlist Manager
IP Group PLC Logo
IP Group PLC
LSE:IPO
Watchlist
Price: 56.8 GBX -1.05% Market Closed
Market Cap: 501.8m GBX

Relative Value

The Relative Value of one IPO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 56.8 GBX, IP Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
Median 3Y
-56.8
Median 5Y
1.8
Industry
3.3
Forward
89.6
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2
Industry
15.6
Forward
-3 822
vs History
vs Industry
Median 3Y
-24.4
Median 5Y
-24.4
Industry
10.2
vs History
vs Industry
22
Median 3Y
-10.9
Median 5Y
-13.7
Industry
12
vs History
30
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
7
vs Industry
Median 3Y
-47.6
Median 5Y
1.3
Industry
5
Forward
72.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
6
vs Industry
Median 3Y
-10
Median 5Y
1.5
Industry
14.2
Forward
-49.1
vs History
6
vs Industry
Median 3Y
-9.9
Median 5Y
1.5
Industry
14.9
Forward
-48
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-18.3
Industry
12.7
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
-18.1
Industry
13.6
vs History
30
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

IPO Competitors Multiples
IP Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IP Group PLC
LSE:IPO
521.7m GBP 7.5 -3.7 7.2 7.2
US
Blackstone Inc
NYSE:BX
189.4B USD 14.4 69.9 30.2 30.3
US
BlackRock Inc
NYSE:BLK
169B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
115.9B USD 6.4 51.3 366.1 366.1
CA
Brookfield Corp
NYSE:BN
105.4B USD 1.4 126.9 11.7 17.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
75.2B EUR 24.9 43.8 46.9 47.6
ZA
Ninety One Ltd
JSE:NY1
87.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
85.7B USD 4.3 17.1 79.4 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
117.5B CAD 24.1 42.3 45.3 46.1
CA
Brookfield Asset Management Inc
NYSE:BAM
83.5B USD 23.7 41.7 44.7 45.4
LU
Reinet Investments SCA
JSE:RNI
80.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
IP Group PLC
LSE:IPO
Average P/E: 52.6
Negative Multiple: -3.7
N/A N/A
US
Blackstone Inc
NYSE:BX
69.9
53%
1.3
US
BlackRock Inc
NYSE:BLK
27.7
15%
1.8
US
KKR & Co Inc
NYSE:KKR
51.3
33%
1.6
CA
Brookfield Corp
NYSE:BN
126.9
168%
0.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.8
87%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
17.1
15%
1.1
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.3
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
41.7
87%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
IP Group PLC
LSE:IPO
Average EV/EBITDA: 72.4
7.2
41%
0.2
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
366.1
134%
2.7
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.9
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
79.4
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.3
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.7
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
IP Group PLC
LSE:IPO
Average EV/EBIT: 72.9
7.2
42%
0.2
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.3
US
KKR & Co Inc
NYSE:KKR
366.1
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
47.6
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.1
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.4
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A