
ITM Power PLC
LSE:ITM

Intrinsic Value
The intrinsic value of one
ITM
stock under the Base Case scenario is
29.87
GBX.
Compared to the current market price of 56.8 GBX,
ITM Power PLC
is
Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ITM Power PLC
Fundamental Analysis


Revenue & Expenses Breakdown
ITM Power PLC
Balance Sheet Decomposition
ITM Power PLC
Current Assets | 300.2m |
Cash & Short-Term Investments | 203.1m |
Receivables | 24m |
Other Current Assets | 73m |
Non-Current Assets | 54.6m |
Long-Term Investments | 599k |
PP&E | 43.1m |
Intangibles | 11m |
Free Cash Flow Analysis
ITM Power PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
ITM Power PLC
Revenue
|
23.2m
GBP
|
Cost of Revenue
|
-41.9m
GBP
|
Gross Profit
|
-18.7m
GBP
|
Operating Expenses
|
-16.4m
GBP
|
Operating Income
|
-35.1m
GBP
|
Other Expenses
|
-2.7m
GBP
|
Net Income
|
-37.9m
GBP
|
ITM Profitability Score
Profitability Due Diligence
ITM Power PLC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
ITM Power PLC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
ITM Solvency Score
Solvency Due Diligence
ITM Power PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
ITM Power PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ITM Price Targets Summary
ITM Power PLC
According to Wall Street analysts, the average 1-year price target for
ITM
is 60.11 GBX
with a low forecast of 24.24 GBX and a high forecast of 110.25 GBX.
Dividends
Current shareholder yield for ITM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ITM
stock under the Base Case scenario is
29.87
GBX.
Compared to the current market price of 56.8 GBX,
ITM Power PLC
is
Overvalued by 47%.