ITM Power PLC
LSE:ITM

Watchlist Manager
ITM Power PLC Logo
ITM Power PLC
LSE:ITM
Watchlist
Price: 72.6 GBX -0.82% Market Closed
Market Cap: 448.2m GBX

Intrinsic Value

ITM's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one ITM stock under the Base Case scenario is 29.62 GBX. Compared to the current market price of 72.6 GBX, ITM Power PLC is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITM Intrinsic Value
29.62 GBX
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ITM Power PLC

Valuation History Unavailable

Historical valuation for ITM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare ITM to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ITM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ITM Power PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITM Power PLC

Current Assets 300.2m
Cash & Short-Term Investments 203.1m
Receivables 24m
Other Current Assets 73m
Non-Current Assets 54.6m
Long-Term Investments 599k
PP&E 43.1m
Intangibles 11m
Efficiency

Free Cash Flow Analysis
ITM Power PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ITM Power PLC

Revenue
23.2m GBP
Cost of Revenue
-41.9m GBP
Gross Profit
-18.7m GBP
Operating Expenses
-16.4m GBP
Operating Income
-35.1m GBP
Other Expenses
-2.7m GBP
Net Income
-37.9m GBP
Fundamental Scores

ITM Profitability Score
Profitability Due Diligence

ITM Power PLC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
28/100
Profitability
Score

ITM Power PLC's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

ITM Solvency Score
Solvency Due Diligence

ITM Power PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Low D/E
Long-Term Solvency
53/100
Solvency
Score

ITM Power PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITM Price Targets Summary
ITM Power PLC

Wall Street analysts forecast ITM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITM is 65.52 GBX with a low forecast of 32.32 GBX and a high forecast of 110.25 GBX.

Lowest
Price Target
32.32 GBX
55% Downside
Average
Price Target
65.52 GBX
10% Downside
Highest
Price Target
110.25 GBX
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ITM Power PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for ITM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ITM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ITM stock?

The intrinsic value of one ITM stock under the Base Case scenario is 29.62 GBX.

Is ITM stock undervalued or overvalued?

Compared to the current market price of 72.6 GBX, ITM Power PLC is Overvalued by 59%.

Back to Top