Intelligent Ultrasound Group PLC
LSE:IUG
Balance Sheet
Balance Sheet Decomposition
Intelligent Ultrasound Group PLC
Current Assets | 9.9m |
Cash & Short-Term Investments | 3.3m |
Receivables | 4.7m |
Other Current Assets | 1.9m |
Non-Current Assets | 4.9m |
PP&E | 1.3m |
Intangibles | 3.5m |
Other Non-Current Assets | 61k |
Current Liabilities | 3.1m |
Accounts Payable | 1.1m |
Accrued Liabilities | 1.5m |
Other Current Liabilities | 552k |
Non-Current Liabilities | 693k |
Long-Term Debt | 391k |
Other Non-Current Liabilities | 302k |
Balance Sheet
Intelligent Ultrasound Group PLC
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
1
|
2
|
4
|
6
|
2
|
9
|
5
|
7
|
|
Cash |
0
|
0
|
0
|
0
|
2
|
9
|
5
|
7
|
|
Cash Equivalents |
1
|
2
|
4
|
6
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
Total Receivables |
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
|
Accounts Receivables |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Current Assets |
2
|
4
|
6
|
8
|
11
|
13
|
10
|
12
|
|
PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Intangible Assets |
0
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3
N/A
|
8
+157%
|
10
+28%
|
12
+17%
|
14
+16%
|
16
+16%
|
14
-13%
|
16
+16%
|
|
Liabilities | |||||||||
Accounts Payable |
0
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
3
+241%
|
3
-4%
|
2
-14%
|
3
+3%
|
3
+24%
|
4
+28%
|
4
-5%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
|
Retained Earnings |
2
|
3
|
6
|
9
|
13
|
16
|
19
|
21
|
|
Additional Paid In Capital |
4
|
7
|
12
|
16
|
22
|
26
|
26
|
30
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
2
N/A
|
5
+123%
|
7
+48%
|
9
+30%
|
11
+20%
|
13
+14%
|
10
-23%
|
12
+25%
|
|
Total Liabilities & Equity |
3
N/A
|
8
+157%
|
10
+28%
|
12
+17%
|
14
+16%
|
16
+16%
|
14
-13%
|
16
+16%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
20
|
32
|
91
|
157
|
220
|
269
|
271
|
327
|