Bluejay Mining PLC
LSE:JAY
Income Statement
Earnings Waterfall
Bluejay Mining PLC
Revenue
|
0
GBP
|
Cost of Revenue
|
-32k
GBP
|
Gross Profit
|
-32k
GBP
|
Operating Expenses
|
-898.3k
GBP
|
Operating Income
|
-930.4k
GBP
|
Other Expenses
|
271.2k
GBP
|
Net Income
|
-659.1k
GBP
|
Income Statement
Bluejay Mining PLC
Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Aug-2012 | Feb-2013 | Aug-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
6
N/A
|
1
-79%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
+89%
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(3)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(12)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
-45%
|
0
N/A
|
(0)
N/A
|
(1)
-5 800%
|
(0)
+80%
|
(1)
-358%
|
(0)
+64%
|
(1)
-490%
|
(1)
-1%
|
(1)
+22%
|
(1)
+40%
|
(1)
+11%
|
(1)
-26%
|
(1)
-27%
|
(1)
-51%
|
(2)
-75%
|
(2)
+16%
|
(2)
-1%
|
(12)
-548%
|
(2)
+80%
|
(3)
-53%
|
(2)
+30%
|
(3)
-11%
|
(3)
-28%
|
(3)
+16%
|
(3)
-7%
|
(1)
+70%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(9)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-44%
|
0
N/A
|
0
-18%
|
(1)
N/A
|
(0)
+78%
|
(1)
-292%
|
(0)
+65%
|
(2)
-1 028%
|
(2)
-18%
|
(1)
+46%
|
(1)
+57%
|
(0)
+23%
|
(1)
-44%
|
(1)
-129%
|
(2)
-29%
|
(3)
-47%
|
(2)
+36%
|
(11)
-524%
|
(11)
-2%
|
(2)
+84%
|
(3)
-64%
|
(2)
+16%
|
(3)
-8%
|
(3)
-25%
|
(3)
+20%
|
(1)
+45%
|
(1)
+56%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(11)
|
(11)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-34%
|
0
N/A
|
0
-18%
|
(0)
N/A
|
(0)
+58%
|
(1)
-292%
|
(0)
+65%
|
(2)
-1 028%
|
(2)
-18%
|
(1)
+46%
|
(1)
+57%
|
(0)
+23%
|
(1)
-43%
|
(1)
-128%
|
(2)
-30%
|
(3)
-48%
|
(2)
+35%
|
(11)
-521%
|
(11)
-2%
|
(2)
+84%
|
(3)
-64%
|
(2)
+24%
|
(2)
-9%
|
(3)
-27%
|
(3)
+14%
|
(1)
+70%
|
(1)
+19%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.05
N/A
|
-0.01
+80%
|
-0.03
-200%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|