Jarvis Securities PLC
LSE:JIM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jarvis Securities PLC
LSE:JIM
|
UK |
|
Group 1 Automotive Inc
NYSE:GPI
|
US |
|
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
US |
|
Focus Entertainment SA
PAR:ALFOC
|
FR |
Income Statement
Earnings Waterfall
Jarvis Securities PLC
Income Statement
Jarvis Securities PLC
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
10
+7%
|
10
+4%
|
11
+0%
|
12
+15%
|
13
+10%
|
15
+10%
|
14
-2%
|
12
-13%
|
13
+1%
|
14
+8%
|
13
-4%
|
12
-7%
|
13
+4%
|
25 813
+203 216%
|
18
-100%
|
13 213
+73 923%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23 584)
|
0
|
(11 988)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 229
N/A
|
0
N/A
|
1 214
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(974)
|
(15)
|
(542)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(904)
|
(15)
|
(505)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(70)
|
(0)
|
(37)
|
|
| Operating Income |
4
N/A
|
4
+4%
|
5
+7%
|
5
+4%
|
6
+25%
|
7
+14%
|
8
+15%
|
8
-3%
|
6
-19%
|
6
0%
|
7
+12%
|
5
-24%
|
4
-21%
|
5
+24%
|
1 255
+24 432%
|
3
-100%
|
683
+22 735%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(160)
|
(0)
|
(89)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86)
|
0
|
(82)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
29
|
|
| Pre-Tax Income |
4
N/A
|
4
+4%
|
5
+7%
|
5
+4%
|
6
+25%
|
7
+14%
|
8
+15%
|
8
-3%
|
6
-19%
|
6
0%
|
7
+12%
|
5
-24%
|
4
-21%
|
5
+24%
|
1 023
+19 950%
|
3
-100%
|
541
+18 103%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(185)
|
(1)
|
(120)
|
|
| Income from Continuing Operations |
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
3
|
4
|
838
|
2
|
421
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
3
+4%
|
4
+7%
|
4
+5%
|
5
+25%
|
6
+14%
|
6
+15%
|
6
-3%
|
5
-20%
|
5
+0%
|
5
+8%
|
4
-26%
|
3
-22%
|
4
+24%
|
838
+21 798%
|
2
-100%
|
421
+19 196%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.08
+14%
|
0.09
+12%
|
0.09
N/A
|
0.11
+22%
|
0.13
+18%
|
0.14
+8%
|
0.14
N/A
|
0.11
-21%
|
0.11
N/A
|
0.12
+9%
|
0.09
-25%
|
0.07
-22%
|
0.09
+29%
|
2.11
+2 244%
|
0.05
-98%
|
1.1
+2 100%
|
|