Jubilee Metals Group PLC
LSE:JLP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jubilee Metals Group PLC
LSE:JLP
|
UK |
|
Cherry AG
XETRA:C3RY
|
DE |
|
Urovo Technology Co Ltd
SZSE:300531
|
CN |
|
Metalurgica Gerdau SA
BOVESPA:GOAU4
|
BR |
|
Gurunavi Inc
TSE:2440
|
JP |
|
M
|
Molibdenos y Metales SA
SGO:MOLYMET
|
CL |
|
W
|
Wah Wo Holdings Group Ltd
HKEX:9938
|
HK |
|
T
|
Tibet Duo Rui Pharmaceutical Co Ltd
SZSE:301075
|
CN |
|
M
|
Multi Hanna Kreasindo Tbk PT
IDX:MHKI
|
ID |
|
C
|
Cubic Sensor and Instrument Co Ltd
SSE:688665
|
CN |
|
Mufin Green Finance Ltd
NSE:MUFIN
|
IN |
|
H
|
Hardwyn India Ltd
NSE:HARDWYN
|
IN |
|
L
|
Lay Hong Bhd
KLSE:LAYHONG
|
MY |
Income Statement
Earnings Waterfall
Jubilee Metals Group PLC
Income Statement
Jubilee Metals Group PLC
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
3
|
3
|
2
|
0
|
2
|
0
|
6
|
0
|
9
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+296%
|
4
+351%
|
6
+29%
|
3
-41%
|
4
+14%
|
5
+22%
|
5
+5%
|
5
+3%
|
4
-17%
|
(2)
N/A
|
0
N/A
|
0
+125%
|
1
+1 240%
|
5
+236%
|
10
+98%
|
11
+12%
|
14
+29%
|
16
+17%
|
24
+43%
|
41
+72%
|
55
+35%
|
83
+51%
|
133
+60%
|
143
+7%
|
181
+27%
|
140
-23%
|
171
+22%
|
190
+11%
|
205
+8%
|
120
-42%
|
15
-87%
|
(112)
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
1
|
(0)
|
(0)
|
(1)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(22)
|
(30)
|
(37)
|
(62)
|
(83)
|
(122)
|
(100)
|
(133)
|
(152)
|
(169)
|
(103)
|
(16)
|
94
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 125%
|
2
+278%
|
0
-86%
|
(1)
N/A
|
0
N/A
|
1
+284%
|
2
+155%
|
2
+12%
|
2
-24%
|
(1)
N/A
|
0
N/A
|
0
+327%
|
1
+766%
|
0
-54%
|
2
+342%
|
3
+83%
|
5
+69%
|
7
+31%
|
13
+80%
|
19
+45%
|
25
+34%
|
46
+84%
|
71
+54%
|
60
-16%
|
59
-2%
|
40
-32%
|
38
-6%
|
39
+2%
|
36
-7%
|
17
-53%
|
(0)
N/A
|
(18)
-5 439%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(2)
|
(3)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(5)
|
(5)
|
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(26)
|
(30)
|
(18)
|
(18)
|
(25)
|
(21)
|
(24)
|
(16)
|
(25)
|
(17)
|
|
| Selling, General & Administrative |
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(5)
|
0
|
(2)
|
0
|
(5)
|
0
|
(7)
|
0
|
(9)
|
0
|
(6)
|
0
|
(5)
|
0
|
(2)
|
0
|
(3)
|
0
|
(2)
|
0
|
(2)
|
0
|
(4)
|
0
|
(1)
|
0
|
(3)
|
0
|
(13)
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
0
|
(3)
|
0
|
(7)
|
0
|
(4)
|
0
|
(10)
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(5)
|
0
|
(3)
|
0
|
(5)
|
0
|
(8)
|
1
|
(9)
|
0
|
(7)
|
0
|
(2)
|
(0)
|
(3)
|
(0)
|
(5)
|
(0)
|
(5)
|
(0)
|
(5)
|
(0)
|
(10)
|
(4)
|
(13)
|
(19)
|
(30)
|
6
|
(18)
|
(3)
|
(21)
|
(24)
|
(16)
|
(25)
|
(17)
|
|
| Operating Income |
(1)
N/A
|
(1)
+13%
|
(1)
-23%
|
(1)
-20%
|
(1)
-43%
|
(2)
-66%
|
(2)
-10%
|
(5)
-118%
|
(5)
-2%
|
(2)
+52%
|
(3)
-42%
|
(4)
-24%
|
(4)
+11%
|
(7)
-83%
|
(9)
-38%
|
(8)
+8%
|
(8)
+1%
|
(7)
+14%
|
(5)
+32%
|
(6)
-14%
|
(3)
+52%
|
(3)
-6%
|
(3)
-13%
|
(3)
+9%
|
(5)
-59%
|
(2)
+65%
|
(1)
+15%
|
0
N/A
|
2
+893%
|
5
+185%
|
9
+80%
|
13
+55%
|
33
+148%
|
45
+34%
|
29
-35%
|
41
+40%
|
22
-47%
|
13
-40%
|
18
+37%
|
12
-34%
|
1
-91%
|
(26)
N/A
|
(35)
-37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
3
|
2
|
(8)
|
(8)
|
(2)
|
(1)
|
(7)
|
(0)
|
2
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(4)
|
(4)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(19)
|
(19)
|
(1)
|
(1)
|
(0)
|
2
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
2
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+26%
|
1
N/A
|
(1)
N/A
|
(2)
-226%
|
(2)
+11%
|
(2)
-7%
|
(4)
-113%
|
(4)
+4%
|
(4)
-4%
|
(6)
-45%
|
(2)
+62%
|
(1)
+45%
|
(7)
-470%
|
(10)
-39%
|
(9)
+11%
|
(9)
+1%
|
(7)
+14%
|
(5)
+33%
|
(6)
-14%
|
(3)
+48%
|
(3)
-1%
|
(4)
-29%
|
(4)
+5%
|
(4)
-4%
|
(20)
-443%
|
(20)
+0%
|
(2)
+88%
|
(1)
+50%
|
8
N/A
|
14
+73%
|
14
0%
|
32
+130%
|
43
+36%
|
28
-35%
|
34
+23%
|
21
-37%
|
15
-31%
|
15
+3%
|
9
-43%
|
(3)
N/A
|
(29)
-724%
|
(34)
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
(1)
|
(1)
|
4
|
(1)
|
(3)
|
1
|
(11)
|
(7)
|
1
|
1
|
(2)
|
0
|
3
|
2
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(6)
|
(2)
|
(1)
|
(8)
|
(10)
|
(8)
|
(8)
|
(7)
|
(5)
|
(6)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(11)
|
(10)
|
(2)
|
(1)
|
7
|
13
|
18
|
31
|
40
|
29
|
24
|
14
|
16
|
16
|
6
|
(3)
|
(25)
|
(32)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+35%
|
1
N/A
|
(1)
N/A
|
(2)
-280%
|
(2)
+11%
|
(2)
-7%
|
(3)
-83%
|
(3)
+5%
|
(4)
-26%
|
(6)
-47%
|
(2)
+62%
|
(1)
+45%
|
(7)
-454%
|
(9)
-31%
|
(7)
+18%
|
(8)
-4%
|
(8)
-3%
|
(5)
+32%
|
(5)
-1%
|
(5)
+9%
|
(4)
+28%
|
(4)
-23%
|
(4)
+15%
|
(4)
+5%
|
(11)
-202%
|
(10)
+2%
|
(2)
+80%
|
(1)
+49%
|
7
N/A
|
13
+84%
|
18
+42%
|
31
+68%
|
40
+29%
|
29
-28%
|
23
-18%
|
14
-40%
|
16
+12%
|
16
+6%
|
6
-64%
|
3
-55%
|
(30)
N/A
|
(43)
-43%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.01
+75%
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|