Johnson Matthey PLC
LSE:JMAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson Matthey PLC
LSE:JMAT
|
UK |
|
J
|
Jushi Holdings Inc
CNSX:JUSH
|
US |
|
I
|
Isetan (Singapore) Ltd
SGX:I15
|
SG |
|
O
|
OS Therapies Inc
AMEX:OSTX
|
US |
Balance Sheet
Balance Sheet Decomposition
Johnson Matthey PLC
Johnson Matthey PLC
Balance Sheet
Johnson Matthey PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
93
|
100
|
107
|
79
|
133
|
73
|
102
|
115
|
179
|
119
|
139
|
70
|
222
|
59
|
305
|
330
|
374
|
437
|
304
|
581
|
391
|
650
|
542
|
898
|
|
| Cash |
93
|
100
|
107
|
79
|
133
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
102
|
115
|
179
|
119
|
139
|
70
|
222
|
59
|
305
|
330
|
374
|
437
|
304
|
581
|
391
|
650
|
542
|
898
|
|
| Short-Term Investments |
17
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
28
|
47
|
53
|
55
|
|
| Total Receivables |
322
|
341
|
358
|
345
|
455
|
505
|
612
|
506
|
625
|
868
|
790
|
836
|
921
|
1 077
|
901
|
1 087
|
1 253
|
1 476
|
2 020
|
2 336
|
1 729
|
1 801
|
1 636
|
1 470
|
|
| Accounts Receivables |
304
|
318
|
320
|
322
|
425
|
480
|
578
|
416
|
554
|
777
|
703
|
729
|
770
|
861
|
791
|
965
|
1 085
|
1 247
|
1 391
|
1 752
|
1 481
|
1 374
|
1 020
|
978
|
|
| Other Receivables |
18
|
23
|
38
|
24
|
30
|
25
|
34
|
90
|
70
|
91
|
87
|
107
|
152
|
217
|
109
|
122
|
168
|
229
|
629
|
584
|
248
|
427
|
616
|
492
|
|
| Inventory |
414
|
438
|
417
|
307
|
346
|
363
|
380
|
372
|
390
|
556
|
631
|
664
|
673
|
859
|
654
|
772
|
924
|
1 316
|
1 902
|
1 814
|
1 549
|
1 702
|
1 211
|
1 011
|
|
| Other Current Assets |
132
|
25
|
29
|
28
|
37
|
40
|
78
|
49
|
34
|
41
|
80
|
55
|
69
|
239
|
78
|
81
|
101
|
143
|
116
|
143
|
487
|
168
|
219
|
77
|
|
| Total Current Assets |
978
|
906
|
913
|
759
|
971
|
981
|
1 172
|
1 042
|
1 228
|
1 585
|
1 640
|
1 625
|
1 889
|
2 235
|
1 941
|
2 270
|
2 652
|
3 372
|
4 342
|
4 874
|
4 184
|
4 368
|
3 661
|
3 511
|
|
| PP&E Net |
495
|
601
|
608
|
593
|
661
|
601
|
718
|
925
|
922
|
908
|
910
|
993
|
1 023
|
1 081
|
1 086
|
1 235
|
1 155
|
1 271
|
1 491
|
1 498
|
1 299
|
1 381
|
1 476
|
1 464
|
|
| PP&E Gross |
495
|
601
|
608
|
593
|
661
|
601
|
718
|
925
|
922
|
908
|
910
|
993
|
1 023
|
1 081
|
1 086
|
1 235
|
1 155
|
1 271
|
1 491
|
1 498
|
1 299
|
1 381
|
1 476
|
1 464
|
|
| Accumulated Depreciation |
317
|
343
|
370
|
387
|
463
|
448
|
510
|
685
|
760
|
847
|
868
|
931
|
969
|
1 069
|
1 275
|
1 500
|
1 576
|
1 713
|
1 905
|
1 961
|
1 718
|
1 806
|
1 836
|
2 091
|
|
| Intangible Assets |
0
|
0
|
0
|
27
|
41
|
40
|
110
|
136
|
132
|
153
|
128
|
213
|
183
|
188
|
225
|
288
|
295
|
336
|
396
|
359
|
267
|
287
|
301
|
288
|
|
| Goodwill |
183
|
373
|
377
|
375
|
403
|
399
|
480
|
516
|
514
|
529
|
520
|
585
|
571
|
547
|
570
|
607
|
574
|
578
|
580
|
554
|
366
|
364
|
353
|
347
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
42
|
113
|
104
|
98
|
|
| Long-Term Investments |
3
|
6
|
6
|
7
|
10
|
10
|
22
|
41
|
30
|
32
|
37
|
88
|
73
|
86
|
88
|
97
|
82
|
85
|
106
|
55
|
47
|
172
|
145
|
109
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
47
|
79
|
58
|
91
|
30
|
62
|
44
|
27
|
35
|
50
|
44
|
147
|
170
|
322
|
306
|
444
|
402
|
461
|
344
|
296
|
377
|
|
| Other Assets |
183
|
373
|
377
|
375
|
403
|
399
|
480
|
516
|
514
|
529
|
520
|
585
|
571
|
547
|
570
|
607
|
574
|
578
|
580
|
554
|
366
|
364
|
353
|
347
|
|
| Total Assets |
1 658
N/A
|
1 887
+14%
|
1 904
+1%
|
1 809
-5%
|
2 167
+20%
|
2 089
-4%
|
2 593
+24%
|
2 694
+4%
|
2 890
+7%
|
3 252
+13%
|
3 265
+0%
|
3 538
+8%
|
3 789
+7%
|
4 180
+10%
|
4 057
-3%
|
4 667
+15%
|
5 080
+9%
|
5 948
+17%
|
7 361
+24%
|
7 744
+5%
|
6 666
-14%
|
7 029
+5%
|
6 336
-10%
|
6 194
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
168
|
181
|
152
|
154
|
221
|
264
|
250
|
252
|
292
|
361
|
425
|
408
|
474
|
465
|
495
|
560
|
597
|
637
|
677
|
996
|
753
|
831
|
2 864
|
2 651
|
|
| Accrued Liabilities |
82
|
98
|
91
|
100
|
115
|
120
|
167
|
171
|
192
|
245
|
223
|
243
|
296
|
280
|
255
|
315
|
269
|
332
|
312
|
369
|
439
|
338
|
328
|
310
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
13
|
64
|
15
|
15
|
25
|
36
|
48
|
39
|
56
|
21
|
32
|
70
|
59
|
31
|
36
|
37
|
13
|
12
|
24
|
|
| Current Portion of Long-Term Debt |
66
|
47
|
47
|
37
|
90
|
14
|
58
|
36
|
99
|
182
|
56
|
274
|
176
|
235
|
139
|
20
|
36
|
184
|
343
|
37
|
275
|
164
|
118
|
339
|
|
| Other Current Liabilities |
241
|
232
|
243
|
79
|
130
|
95
|
173
|
175
|
151
|
239
|
204
|
219
|
205
|
262
|
237
|
263
|
562
|
841
|
1 923
|
2 160
|
1 648
|
1 548
|
1 410
|
1 135
|
|
| Total Current Liabilities |
556
|
557
|
533
|
370
|
556
|
506
|
712
|
649
|
748
|
1 050
|
945
|
1 192
|
1 190
|
1 297
|
1 146
|
1 190
|
1 534
|
2 053
|
3 286
|
3 598
|
3 152
|
2 894
|
2 523
|
2 475
|
|
| Long-Term Debt |
186
|
456
|
455
|
412
|
455
|
411
|
603
|
629
|
558
|
576
|
530
|
609
|
742
|
782
|
836
|
1 012
|
943
|
1 068
|
1 052
|
1 300
|
937
|
1 486
|
1 360
|
1 341
|
|
| Deferred Income Tax |
66
|
34
|
20
|
45
|
50
|
37
|
49
|
70
|
57
|
60
|
53
|
57
|
89
|
70
|
99
|
113
|
94
|
91
|
74
|
28
|
18
|
19
|
2
|
4
|
|
| Minority Interest |
4
|
11
|
9
|
8
|
6
|
2
|
1
|
1
|
1
|
1
|
0
|
4
|
6
|
11
|
19
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
32
|
42
|
24
|
53
|
62
|
58
|
68
|
170
|
276
|
163
|
205
|
289
|
215
|
230
|
142
|
136
|
130
|
125
|
125
|
133
|
118
|
91
|
71
|
79
|
|
| Total Liabilities |
844
N/A
|
1 100
+30%
|
1 041
-5%
|
886
-15%
|
1 129
+27%
|
1 014
-10%
|
1 434
+42%
|
1 519
+6%
|
1 641
+8%
|
1 850
+13%
|
1 733
-6%
|
2 143
+24%
|
2 230
+4%
|
2 369
+6%
|
2 204
-7%
|
2 431
+10%
|
2 701
+11%
|
3 337
+24%
|
4 537
+36%
|
5 059
+12%
|
4 225
-16%
|
4 490
+6%
|
3 956
-12%
|
3 899
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
219
|
220
|
221
|
220
|
220
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
218
|
215
|
215
|
197
|
|
| Retained Earnings |
467
|
451
|
533
|
601
|
737
|
771
|
859
|
868
|
911
|
1 008
|
1 176
|
1 036
|
1 278
|
1 524
|
1 548
|
1 783
|
2 003
|
2 207
|
2 352
|
2 352
|
2 059
|
2 090
|
2 011
|
2 042
|
|
| Additional Paid In Capital |
128
|
132
|
137
|
140
|
144
|
146
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
1
|
5
|
0
|
7
|
6
|
2
|
0
|
5
|
0
|
12
|
19
|
21
|
|
| Treasury Stock |
0
|
15
|
29
|
38
|
63
|
62
|
69
|
62
|
31
|
36
|
50
|
52
|
53
|
55
|
55
|
56
|
48
|
45
|
32
|
29
|
24
|
19
|
17
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
37
|
50
|
34
|
33
|
9
|
133
|
49
|
78
|
135
|
12
|
40
|
117
|
42
|
61
|
|
| Total Equity |
814
N/A
|
787
-3%
|
862
+10%
|
922
+7%
|
1 038
+13%
|
1 076
+4%
|
1 159
+8%
|
1 175
+1%
|
1 249
+6%
|
1 403
+12%
|
1 531
+9%
|
1 395
-9%
|
1 560
+12%
|
1 811
+16%
|
1 853
+2%
|
2 237
+21%
|
2 379
+6%
|
2 611
+10%
|
2 824
+8%
|
2 685
-5%
|
2 441
-9%
|
2 539
+4%
|
2 380
-6%
|
2 295
-4%
|
|
| Total Liabilities & Equity |
1 658
N/A
|
1 887
+14%
|
1 904
+1%
|
1 809
-5%
|
2 167
+20%
|
2 089
-4%
|
2 593
+24%
|
2 694
+4%
|
2 890
+7%
|
3 252
+13%
|
3 265
+0%
|
3 538
+8%
|
3 789
+7%
|
4 180
+10%
|
4 057
-3%
|
4 667
+15%
|
5 080
+9%
|
5 948
+17%
|
7 361
+24%
|
7 744
+5%
|
6 666
-14%
|
7 029
+5%
|
6 336
-10%
|
6 194
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
197
|
198
|
199
|
198
|
199
|
199
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
194
|
183
|
194
|
194
|
194
|
194
|
194
|
185
|
184
|
184
|
168
|
|