Jupiter Fund Management PLC
LSE:JUP
Balance Sheet
Balance Sheet Decomposition
Jupiter Fund Management PLC
Current Assets | 639.9m |
Cash & Short-Term Investments | 498.7m |
Receivables | 138.9m |
Other Current Assets | 2.3m |
Non-Current Assets | 567.7m |
Long-Term Investments | 1.8m |
PP&E | 37.5m |
Intangibles | 511.9m |
Other Non-Current Assets | 16.5m |
Current Liabilities | 306.4m |
Accounts Payable | 221.4m |
Other Current Liabilities | 85m |
Non-Current Liabilities | 111.7m |
Long-Term Debt | 49.7m |
Other Non-Current Liabilities | 62m |
Balance Sheet
Jupiter Fund Management PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
248
|
253
|
252
|
226
|
178
|
167
|
180
|
194
|
277
|
266
|
|
Cash |
131
|
103
|
128
|
196
|
178
|
167
|
180
|
194
|
277
|
138
|
|
Cash Equivalents |
117
|
150
|
124
|
30
|
0
|
0
|
0
|
0
|
0
|
128
|
|
Short-Term Investments |
51
|
0
|
78
|
143
|
212
|
224
|
261
|
304
|
168
|
233
|
|
Total Receivables |
67
|
0
|
68
|
134
|
91
|
101
|
176
|
137
|
118
|
129
|
|
Accounts Receivables |
67
|
0
|
68
|
134
|
91
|
101
|
176
|
137
|
115
|
128
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
|
Other Current Assets |
31
|
33
|
36
|
16
|
31
|
21
|
20
|
12
|
13
|
12
|
|
Total Current Assets |
397
|
33
|
435
|
518
|
512
|
513
|
637
|
646
|
576
|
640
|
|
PP&E Net |
2
|
0
|
9
|
8
|
7
|
52
|
47
|
44
|
41
|
38
|
|
PP&E Gross |
2
|
0
|
9
|
8
|
7
|
52
|
47
|
44
|
41
|
38
|
|
Accumulated Depreciation |
5
|
3
|
5
|
7
|
9
|
15
|
20
|
26
|
21
|
24
|
|
Intangible Assets |
8
|
0
|
4
|
6
|
6
|
6
|
71
|
52
|
35
|
18
|
|
Goodwill |
341
|
0
|
341
|
341
|
341
|
341
|
571
|
571
|
571
|
494
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Long-Term Assets |
17
|
0
|
13
|
17
|
13
|
17
|
20
|
28
|
19
|
16
|
|
Other Assets |
341
|
0
|
341
|
341
|
341
|
341
|
571
|
571
|
571
|
494
|
|
Total Assets |
765
N/A
|
0
N/A
|
801
N/A
|
890
+11%
|
880
-1%
|
929
+6%
|
1 346
+45%
|
1 341
0%
|
1 242
-7%
|
1 208
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
80
|
72
|
69
|
84
|
55
|
70
|
54
|
38
|
66
|
82
|
|
Accrued Liabilities |
59
|
72
|
81
|
98
|
97
|
79
|
143
|
175
|
131
|
125
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
10
|
13
|
37
|
74
|
4
|
4
|
4
|
3
|
4
|
|
Other Current Liabilities |
25
|
0
|
20
|
21
|
14
|
88
|
110
|
61
|
55
|
95
|
|
Total Current Liabilities |
164
|
154
|
182
|
240
|
240
|
240
|
311
|
278
|
254
|
306
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
54
|
100
|
96
|
93
|
90
|
|
Deferred Income Tax |
2
|
0
|
0
|
0
|
0
|
0
|
13
|
10
|
7
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Liabilities |
12
|
0
|
8
|
10
|
15
|
24
|
37
|
55
|
44
|
20
|
|
Total Liabilities |
179
N/A
|
0
N/A
|
191
N/A
|
250
+31%
|
255
+2%
|
317
+24%
|
460
+45%
|
440
-4%
|
399
-9%
|
418
+5%
|
|
Equity | |||||||||||
Common Stock |
9
|
0
|
9
|
9
|
9
|
9
|
11
|
11
|
11
|
11
|
|
Retained Earnings |
570
|
0
|
599
|
629
|
613
|
601
|
631
|
890
|
829
|
777
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
242
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Equity |
7
|
0
|
3
|
3
|
3
|
2
|
3
|
0
|
4
|
2
|
|
Total Equity |
586
N/A
|
0
N/A
|
610
N/A
|
640
+5%
|
624
-2%
|
612
-2%
|
886
+45%
|
901
+2%
|
843
-6%
|
790
-6%
|
|
Total Liabilities & Equity |
765
N/A
|
0
N/A
|
801
N/A
|
890
+11%
|
880
-1%
|
929
+6%
|
1 346
+45%
|
1 341
0%
|
1 242
-7%
|
1 208
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
458
|
0
|
458
|
458
|
458
|
458
|
553
|
553
|
546
|
545
|