J
Just Group PLC
LSE:JUST
Just Group PLC
LSE:JUST
Price:
217.5
GBX
Market Closed
Market Cap:
£2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
J
|
Just Group PLC
LSE:JUST
|
UK |
|
E
|
Enbee Trade and Finance Ltd
BSE:512441
|
IN |
Income Statement
Income Statement
Just Group PLC
Just Group PLC
Currency: GBP
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
13
|
0
|
0
|
0
|
0
|
11
|
0
|
203
|
0
|
199
|
0
|
183
|
0
|
155
|
0
|
134
|
29
|
58
|
68
|
122
|
175
|
241
|
277
|
0
|
|
| Gross Premiums Earned |
978
|
860
|
1 927
|
2 152
|
1 117
|
2 307
|
2 175
|
2 344
|
2 912
|
2 712
|
2 174
|
2 361
|
2 028
|
2 868
|
3 091
|
2 668
|
2 398
|
1 310
|
1 422
|
1 535
|
1 625
|
1 788
|
1 952
|
2 057
|
|
| Revenue |
1 435
N/A
|
1 718
+20%
|
2 562
+49%
|
2 544
-1%
|
2 370
-7%
|
3 924
+66%
|
2 769
-29%
|
2 965
+7%
|
3 200
+8%
|
2 855
-11%
|
3 436
+20%
|
3 812
+11%
|
3 594
-6%
|
3 195
-11%
|
3 080
-4%
|
2 798
-9%
|
5 595
+100%
|
853
-85%
|
1 320
+55%
|
1 808
+37%
|
1 894
+5%
|
2 090
+10%
|
2 260
+8%
|
2 134
-6%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1 208)
|
(1 553)
|
(2 491)
|
(2 432)
|
(2 079)
|
(3 424)
|
(2 532)
|
(2 551)
|
(2 829)
|
(2 738)
|
(3 250)
|
(3 253)
|
(2 871)
|
(4 219)
|
(3 089)
|
(2 391)
|
(6 199)
|
(1 287)
|
(1 387)
|
(1 497)
|
(1 571)
|
(1 710)
|
(1 862)
|
(2 007)
|
|
| Selling, General & Administrative |
(66)
|
0
|
(62)
|
0
|
0
|
(152)
|
0
|
(129)
|
0
|
(137)
|
0
|
(122)
|
0
|
(125)
|
0
|
(118)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(6)
|
0
|
(5)
|
0
|
0
|
(27)
|
0
|
(27)
|
0
|
(26)
|
0
|
(24)
|
0
|
(24)
|
0
|
(25)
|
0
|
0
|
0
|
(5)
|
0
|
(4)
|
0
|
(7)
|
|
| Benefits Claims Loss Adjustment |
(1 080)
|
(1 408)
|
(2 357)
|
(2 269)
|
(1 849)
|
(3 125)
|
(2 156)
|
(2 310)
|
(2 533)
|
(2 458)
|
(2 979)
|
(3 114)
|
(2 718)
|
(3 998)
|
(2 828)
|
(2 197)
|
(2 615)
|
(1 196)
|
(1 296)
|
(1 396)
|
(1 473)
|
(1 621)
|
(1 765)
|
(1 870)
|
|
| Policy Acquisition Expense |
(11)
|
(4)
|
(8)
|
(22)
|
(23)
|
(28)
|
(53)
|
(27)
|
(48)
|
(33)
|
(39)
|
(20)
|
(40)
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(45)
|
(141)
|
(60)
|
(141)
|
(206)
|
(93)
|
(324)
|
(57)
|
(248)
|
(83)
|
(232)
|
27
|
(114)
|
(72)
|
(210)
|
(51)
|
(3 584)
|
(90)
|
(92)
|
(96)
|
(98)
|
(85)
|
(97)
|
(130)
|
|
| Operating Income |
227
N/A
|
165
-27%
|
71
-57%
|
111
+56%
|
291
+161%
|
499
+72%
|
237
-53%
|
414
+75%
|
370
-11%
|
117
-68%
|
186
+58%
|
559
+201%
|
723
+29%
|
(1 024)
N/A
|
(9)
+99%
|
407
N/A
|
(604)
N/A
|
(433)
+28%
|
(67)
+84%
|
311
N/A
|
323
+4%
|
380
+18%
|
398
+5%
|
127
-68%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(118)
|
(105)
|
(92)
|
(97)
|
(111)
|
(220)
|
(224)
|
(203)
|
(209)
|
(199)
|
(192)
|
(183)
|
(175)
|
1 295
|
(146)
|
(394)
|
432
|
(61)
|
(72)
|
(136)
|
(194)
|
(267)
|
(294)
|
(245)
|
|
| Non-Reccuring Items |
(5)
|
0
|
0
|
0
|
73
|
(68)
|
0
|
(26)
|
0
|
0
|
0
|
(4)
|
0
|
(31)
|
0
|
(32)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
(2)
|
(9)
|
(9)
|
0
|
(13)
|
0
|
(4)
|
0
|
(4)
|
0
|
(4)
|
0
|
(4)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
93
N/A
|
57
-38%
|
(30)
N/A
|
6
N/A
|
253
+4 330%
|
199
-21%
|
12
-94%
|
181
+1 374%
|
161
-11%
|
(86)
N/A
|
(6)
+93%
|
369
N/A
|
548
+49%
|
237
-57%
|
(155)
N/A
|
(21)
+86%
|
(172)
-704%
|
(494)
-187%
|
(140)
+72%
|
172
N/A
|
129
-25%
|
113
-13%
|
104
-8%
|
(118)
N/A
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(20)
|
(15)
|
5
|
(0)
|
(42)
|
(51)
|
(17)
|
(26)
|
(16)
|
21
|
(4)
|
(66)
|
(102)
|
(44)
|
31
|
6
|
46
|
132
|
40
|
(43)
|
(28)
|
(33)
|
(27)
|
19
|
|
| Income from Continuing Operations |
73
|
42
|
(25)
|
5
|
211
|
148
|
(5)
|
155
|
145
|
(64)
|
(10)
|
302
|
446
|
193
|
(124)
|
(16)
|
(126)
|
(362)
|
(100)
|
129
|
102
|
80
|
77
|
(99)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
73
N/A
|
42
-42%
|
(25)
N/A
|
5
N/A
|
211
+3 802%
|
148
-30%
|
(5)
N/A
|
155
N/A
|
145
-7%
|
(64)
N/A
|
(12)
+81%
|
286
N/A
|
419
+46%
|
166
-60%
|
(148)
N/A
|
(82)
+44%
|
(182)
-121%
|
(361)
-99%
|
(99)
+73%
|
129
N/A
|
101
-21%
|
80
-21%
|
77
-4%
|
(99)
N/A
|
|
| EPS (Diluted) |
0.16
N/A
|
0.08
-50%
|
-0.05
N/A
|
0.01
N/A
|
0.33
+3 200%
|
0.2
-39%
|
-0.01
N/A
|
0.17
N/A
|
0.15
-12%
|
-0.07
N/A
|
-0.02
+71%
|
0.28
N/A
|
0.4
+43%
|
0.16
-60%
|
-0.14
N/A
|
-0.08
+43%
|
-0.18
-125%
|
-0.35
-94%
|
-0.1
+71%
|
0.12
N/A
|
0.1
-17%
|
0.08
-20%
|
0.07
-12%
|
-0.1
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
