Kibo Energy PLC
LSE:KIBO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kibo Energy PLC
LSE:KIBO
|
IE |
|
Dovalue SpA
MIL:DOV
|
IT |
Cash Flow Statement
Cash Flow Statement
Kibo Energy PLC
| Sep-2011 | Mar-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(4)
|
(5)
|
(16)
|
(16)
|
2
|
2
|
0
|
(1)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(6)
|
(7)
|
(16)
|
(23)
|
(23)
|
(11)
|
(11)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
2
|
16
|
17
|
(5)
|
(5)
|
(3)
|
(2)
|
2
|
1
|
0
|
(0)
|
1
|
1
|
1
|
1
|
3
|
3
|
6
|
20
|
20
|
8
|
7
|
3
|
3
|
|
| Change in Working Capital |
(0)
|
(0)
|
2
|
2
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
1
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
2
|
2
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+11%
|
(1)
+15%
|
(2)
-117%
|
(1)
+1%
|
(1)
+29%
|
(2)
-125%
|
(3)
-41%
|
(3)
+9%
|
(2)
+27%
|
(1)
+39%
|
(3)
-86%
|
(4)
-45%
|
(3)
+18%
|
(3)
-9%
|
(3)
+12%
|
(2)
+16%
|
(2)
+20%
|
(2)
-24%
|
(4)
-55%
|
(3)
+25%
|
(3)
-19%
|
(3)
+3%
|
(3)
+19%
|
(1)
+63%
|
(1)
+13%
|
(2)
-116%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
2
|
0
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-85%
|
(1)
-48%
|
(1)
+22%
|
(2)
-116%
|
(2)
-3%
|
0
N/A
|
0
N/A
|
0
-56%
|
0
+404%
|
(0)
N/A
|
2
N/A
|
0
-77%
|
(2)
N/A
|
(0)
+99%
|
(0)
-434%
|
(0)
+93%
|
(1)
-7 577%
|
(1)
-55%
|
(0)
+65%
|
(1)
-274%
|
(2)
-66%
|
(2)
+2%
|
(2)
+11%
|
(2)
+2%
|
0
N/A
|
(1)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
1
|
2
|
3
|
2
|
2
|
4
|
2
|
(0)
|
0
|
0
|
2
|
4
|
3
|
1
|
1
|
1
|
2
|
8
|
(0)
|
2
|
(5)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
1
|
2
|
1
|
(0)
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
6
|
0
|
0
|
0
|
1
|
|
| Cash from Financing Activities |
2
N/A
|
2
-2%
|
1
-56%
|
2
+124%
|
3
+98%
|
2
-30%
|
2
-10%
|
4
+87%
|
3
-25%
|
1
-60%
|
2
+33%
|
2
+49%
|
4
+55%
|
4
+20%
|
3
-27%
|
2
-52%
|
2
+28%
|
2
+25%
|
4
+50%
|
9
+148%
|
3
-65%
|
7
+138%
|
2
-77%
|
2
+33%
|
2
-30%
|
0
-91%
|
2
+1 110%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
|
| Net Change in Cash |
1
N/A
|
0
-42%
|
(1)
N/A
|
(1)
+38%
|
0
N/A
|
(0)
N/A
|
(0)
+5%
|
1
N/A
|
0
-100%
|
(1)
N/A
|
0
N/A
|
2
+851%
|
0
-79%
|
(0)
N/A
|
(0)
+58%
|
(1)
-1 192%
|
(1)
+62%
|
(0)
+51%
|
0
N/A
|
5
+2 889%
|
(1)
N/A
|
2
N/A
|
(4)
N/A
|
(2)
+48%
|
(1)
+41%
|
(0)
+91%
|
(0)
+88%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-15%
|
(2)
-12%
|
(2)
-38%
|
(3)
-29%
|
(2)
+13%
|
(2)
+4%
|
(3)
-35%
|
(3)
+5%
|
(2)
+35%
|
(1)
+30%
|
(3)
-85%
|
(4)
-45%
|
(3)
+18%
|
(3)
-10%
|
(3)
+9%
|
(2)
+20%
|
(2)
+20%
|
(2)
-24%
|
(4)
-55%
|
(4)
+3%
|
(5)
-42%
|
(5)
+1%
|
(4)
+21%
|
(2)
+43%
|
(1)
+64%
|
(3)
-210%
|
|