First Time Loading...

Kromek Group PLC
LSE:KMK

Watchlist Manager
Kromek Group PLC Logo
Kromek Group PLC
LSE:KMK
Watchlist
Price: 7.25 GBX 5.84% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

KMK's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Kromek Group Plc engages in the development of radiation detectors based on cadmium zinc telluride. [ Read More ]

The intrinsic value of one KMK stock under the Base Case scenario is 7.78 GBX. Compared to the current market price of 7.25 GBX, Kromek Group PLC is Undervalued by 7%.

Key Points:
KMK Intrinsic Value
Base Case
7.78 GBX
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kromek Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KMK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kromek Group PLC

Provide an overview of the primary business activities
of Kromek Group PLC.

What unique competitive advantages
does Kromek Group PLC hold over its rivals?

What risks and challenges
does Kromek Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kromek Group PLC.

Provide P/S
for Kromek Group PLC.

Provide P/E
for Kromek Group PLC.

Provide P/OCF
for Kromek Group PLC.

Provide P/FCFE
for Kromek Group PLC.

Provide P/B
for Kromek Group PLC.

Provide EV/S
for Kromek Group PLC.

Provide EV/GP
for Kromek Group PLC.

Provide EV/EBITDA
for Kromek Group PLC.

Provide EV/EBIT
for Kromek Group PLC.

Provide EV/OCF
for Kromek Group PLC.

Provide EV/FCFF
for Kromek Group PLC.

Provide EV/IC
for Kromek Group PLC.

Show me price targets
for Kromek Group PLC made by professional analysts.

What are the Revenue projections
for Kromek Group PLC?

How accurate were the past Revenue estimates
for Kromek Group PLC?

What are the Net Income projections
for Kromek Group PLC?

How accurate were the past Net Income estimates
for Kromek Group PLC?

What are the EPS projections
for Kromek Group PLC?

How accurate were the past EPS estimates
for Kromek Group PLC?

What are the EBIT projections
for Kromek Group PLC?

How accurate were the past EBIT estimates
for Kromek Group PLC?

Compare the revenue forecasts
for Kromek Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kromek Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kromek Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kromek Group PLC compared to its peers.

Compare the P/E ratios
of Kromek Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Kromek Group PLC with its peers.

Analyze the financial leverage
of Kromek Group PLC compared to its main competitors.

Show all profitability ratios
for Kromek Group PLC.

Provide ROE
for Kromek Group PLC.

Provide ROA
for Kromek Group PLC.

Provide ROIC
for Kromek Group PLC.

Provide ROCE
for Kromek Group PLC.

Provide Gross Margin
for Kromek Group PLC.

Provide Operating Margin
for Kromek Group PLC.

Provide Net Margin
for Kromek Group PLC.

Provide FCF Margin
for Kromek Group PLC.

Show all solvency ratios
for Kromek Group PLC.

Provide D/E Ratio
for Kromek Group PLC.

Provide D/A Ratio
for Kromek Group PLC.

Provide Interest Coverage Ratio
for Kromek Group PLC.

Provide Altman Z-Score Ratio
for Kromek Group PLC.

Provide Quick Ratio
for Kromek Group PLC.

Provide Current Ratio
for Kromek Group PLC.

Provide Cash Ratio
for Kromek Group PLC.

What is the historical Revenue growth
over the last 5 years for Kromek Group PLC?

What is the historical Net Income growth
over the last 5 years for Kromek Group PLC?

What is the current Free Cash Flow
of Kromek Group PLC?

Financials

Balance Sheet Decomposition
Kromek Group PLC

Current Assets 22m
Cash & Short-Term Investments 3.7m
Receivables 6.9m
Other Current Assets 11.4m
Non-Current Assets 46.7m
PP&E 13.1m
Intangibles 33.6m
Current Liabilities 10.7m
Accounts Payable 6.8m
Other Current Liabilities 3.9m
Non-Current Liabilities 10.8m
Long-Term Debt 9.8m
Other Non-Current Liabilities 970k
Efficiency

Earnings Waterfall
Kromek Group PLC

Revenue
17.6m GBP
Cost of Revenue
-7.6m GBP
Gross Profit
10m GBP
Operating Expenses
-13.5m GBP
Operating Income
-3.5m GBP
Other Expenses
-642k GBP
Net Income
-4.1m GBP

Free Cash Flow Analysis
Kromek Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

KMK Profitability Score
Profitability Due Diligence

Kromek Group PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
33/100
Profitability
Score

Kromek Group PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

KMK Solvency Score
Solvency Due Diligence

Kromek Group PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Kromek Group PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMK Price Targets Summary
Kromek Group PLC

Wall Street analysts forecast KMK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMK is 28.56 GBX with a low forecast of 28.28 GBX and a high forecast of 29.4 GBX.

Lowest
Price Target
28.28 GBX
290% Upside
Average
Price Target
28.56 GBX
294% Upside
Highest
Price Target
29.4 GBX
306% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KMK Price
Kromek Group PLC

1M 1M
+36%
6M 6M
+123%
1Y 1Y
-9%
3Y 3Y
-53%
5Y 5Y
-70%
10Y 10Y
-83%
Annual Price Range
7.25
52w Low
3.25
52w High
8.35
Price Metrics
Average Annual Return -9.13%
Standard Deviation of Annual Returns 47.48%
Max Drawdown -88%
Shares Statistics
Market Capitalization 43.5m GBX
Shares Outstanding 641 019 008
Percentage of Shares Shorted
N/A

KMK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kromek Group PLC Logo
Kromek Group PLC

Country

United Kingdom

Industry

Semiconductors

Market Cap

43.5m GBP

Dividend Yield

0%

Description

Kromek Group Plc engages in the development of radiation detectors based on cadmium zinc telluride. The firm through its technology platforms designs, develops and produces x-ray and gamma-ray imaging and radiation detection products for the medical, security screening and nuclear markets. The firm's segments are UK Operations and US Operations (California and Pennsylvania). The firm is focused on providing a vertically integrated technology offering to customers, from radiation detector materials to finished products or detectors, including software, electronics and application-specific integrated circuits (ASICs). Its geographical areas include North America, Asia, Europe and Australasia. The Company’s wholly owned subsidiary is Kromek Limited.

Contact

STOCKTON-ON-TEES
Netpark Incubator, Thomas Wright Way
+441740626060.0
http://www.kromek.com/

IPO

2013-10-16

Employees

139

Officers

CEO & Executive Director
Dr. Arnab Basu MBE
CFO, Company Secretary & Director
Mr. Paul N. Farquhar
COO & Executive Director
Mr. Albertus Beumer
Chief Technical Officer
Mr. Ian Radley

See Also

Discover More
What is the Intrinsic Value of one KMK stock?

The intrinsic value of one KMK stock under the Base Case scenario is 7.78 GBX.

Is KMK stock undervalued or overvalued?

Compared to the current market price of 7.25 GBX, Kromek Group PLC is Undervalued by 7%.