
Kanabo Group PLC
LSE:KNB

Intrinsic Value
The intrinsic value of one
KNB
stock under the Base Case scenario is
0.933
GBX.
Compared to the current market price of 0.225 GBX,
Kanabo Group PLC
is
Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kanabo Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Kanabo Group PLC
Balance Sheet Decomposition
Kanabo Group PLC
Current Assets | 2.4m |
Cash & Short-Term Investments | 2.1m |
Receivables | 308k |
Other Current Assets | 52k |
Non-Current Assets | 4.4m |
PP&E | 36k |
Intangibles | 4.4m |
Free Cash Flow Analysis
Kanabo Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Kanabo Group PLC
Revenue
|
1.1m
GBP
|
Cost of Revenue
|
-1.1m
GBP
|
Gross Profit
|
90k
GBP
|
Operating Expenses
|
-3.9m
GBP
|
Operating Income
|
-3.8m
GBP
|
Other Expenses
|
-4.4m
GBP
|
Net Income
|
-8.2m
GBP
|
KNB Profitability Score
Profitability Due Diligence
Kanabo Group PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Kanabo Group PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
KNB Solvency Score
Solvency Due Diligence
Kanabo Group PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Kanabo Group PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KNB Price Targets Summary
Kanabo Group PLC
Dividends
Current shareholder yield for KNB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KNB
stock under the Base Case scenario is
0.933
GBX.
Compared to the current market price of 0.225 GBX,
Kanabo Group PLC
is
Undervalued by 76%.