First Time Loading...

Kainos Group PLC
LSE:KNOS

Watchlist Manager
Kainos Group PLC Logo
Kainos Group PLC
LSE:KNOS
Watchlist
Price: 955 GBX 2.8% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Kainos Group Plc operates as an investment holding company, which engages in the development of digital technology solutions. [ Read More ]

The intrinsic value of one KNOS stock under the Base Case scenario is 1 247.61 GBX. Compared to the current market price of 955 GBX, Kainos Group PLC is Undervalued by 23%.

Key Points:
KNOS Intrinsic Value
Base Case
1 247.61 GBX
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kainos Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KNOS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kainos Group PLC

Provide an overview of the primary business activities
of Kainos Group PLC.

What unique competitive advantages
does Kainos Group PLC hold over its rivals?

What risks and challenges
does Kainos Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kainos Group PLC.

Provide P/S
for Kainos Group PLC.

Provide P/E
for Kainos Group PLC.

Provide P/OCF
for Kainos Group PLC.

Provide P/FCFE
for Kainos Group PLC.

Provide P/B
for Kainos Group PLC.

Provide EV/S
for Kainos Group PLC.

Provide EV/GP
for Kainos Group PLC.

Provide EV/EBITDA
for Kainos Group PLC.

Provide EV/EBIT
for Kainos Group PLC.

Provide EV/OCF
for Kainos Group PLC.

Provide EV/FCFF
for Kainos Group PLC.

Provide EV/IC
for Kainos Group PLC.

Show me price targets
for Kainos Group PLC made by professional analysts.

What are the Revenue projections
for Kainos Group PLC?

How accurate were the past Revenue estimates
for Kainos Group PLC?

What are the Net Income projections
for Kainos Group PLC?

How accurate were the past Net Income estimates
for Kainos Group PLC?

What are the EPS projections
for Kainos Group PLC?

How accurate were the past EPS estimates
for Kainos Group PLC?

What are the EBIT projections
for Kainos Group PLC?

How accurate were the past EBIT estimates
for Kainos Group PLC?

Compare the revenue forecasts
for Kainos Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kainos Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kainos Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kainos Group PLC compared to its peers.

Compare the P/E ratios
of Kainos Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Kainos Group PLC with its peers.

Analyze the financial leverage
of Kainos Group PLC compared to its main competitors.

Show all profitability ratios
for Kainos Group PLC.

Provide ROE
for Kainos Group PLC.

Provide ROA
for Kainos Group PLC.

Provide ROIC
for Kainos Group PLC.

Provide ROCE
for Kainos Group PLC.

Provide Gross Margin
for Kainos Group PLC.

Provide Operating Margin
for Kainos Group PLC.

Provide Net Margin
for Kainos Group PLC.

Provide FCF Margin
for Kainos Group PLC.

Show all solvency ratios
for Kainos Group PLC.

Provide D/E Ratio
for Kainos Group PLC.

Provide D/A Ratio
for Kainos Group PLC.

Provide Interest Coverage Ratio
for Kainos Group PLC.

Provide Altman Z-Score Ratio
for Kainos Group PLC.

Provide Quick Ratio
for Kainos Group PLC.

Provide Current Ratio
for Kainos Group PLC.

Provide Cash Ratio
for Kainos Group PLC.

What is the historical Revenue growth
over the last 5 years for Kainos Group PLC?

What is the historical Net Income growth
over the last 5 years for Kainos Group PLC?

What is the current Free Cash Flow
of Kainos Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kainos Group PLC.

Financials

Balance Sheet Decomposition
Kainos Group PLC

Current Assets 196.2m
Cash & Short-Term Investments 113m
Receivables 79m
Other Current Assets 4.2m
Non-Current Assets 72.1m
Long-Term Investments 7.5m
PP&E 15.4m
Intangibles 44.7m
Other Non-Current Assets 4.4m
Current Liabilities 126.6m
Accounts Payable 44.5m
Accrued Liabilities 14.7m
Other Current Liabilities 67.3m
Non-Current Liabilities 4.4m
Long-Term Debt 3m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Kainos Group PLC

Revenue
388.3m GBP
Cost of Revenue
-202.1m GBP
Gross Profit
186.2m GBP
Operating Expenses
-130.9m GBP
Operating Income
55.3m GBP
Other Expenses
-13.4m GBP
Net Income
41.9m GBP

Free Cash Flow Analysis
Kainos Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KNOS Profitability Score
Profitability Due Diligence

Kainos Group PLC's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
72/100
Profitability
Score

Kainos Group PLC's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

KNOS Solvency Score
Solvency Due Diligence

Kainos Group PLC's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

89/100
Solvency
Score

Kainos Group PLC's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KNOS Price Targets Summary
Kainos Group PLC

Wall Street analysts forecast KNOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KNOS is 1 391.28 GBX with a low forecast of 1 010 GBX and a high forecast of 1 995 GBX.

Lowest
Price Target
1 010 GBX
6% Upside
Average
Price Target
1 391.28 GBX
46% Upside
Highest
Price Target
1 995 GBX
109% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KNOS Price
Kainos Group PLC

1M 1M
-3%
6M 6M
-12%
1Y 1Y
-22%
3Y 3Y
-36%
5Y 5Y
+86%
10Y 10Y
+532%
Annual Price Range
955
52w Low
914
52w High
1 417
Price Metrics
Average Annual Return 35.43%
Standard Deviation of Annual Returns 33.18%
Max Drawdown -55%
Shares Statistics
Market Capitalization 1.2B GBX
Shares Outstanding 126 101 000
Percentage of Shares Shorted 122%

KNOS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kainos Group PLC Logo
Kainos Group PLC

Country

United Kingdom

Industry

Technology

Market Cap

1.2B GBP

Dividend Yield

2.57%

Description

Kainos Group Plc operates as an investment holding company, which engages in the development of digital technology solutions. The company is headquartered in Belfast, Northern Ireland and currently employs 1,725 full-time employees. The company went IPO on 2015-07-10. The firm operates through two segments: Digital Services and its Workday Practice. The Digital Services offers include full lifecycle development and support of customized Digital Services for public sector, healthcare and commercial customers. The digital services provide cloud and engineering, data and artificial intelligence, intelligent automation and service and experience design. Its Workday Practice offers extend workday, deploy workday, optimise workday, test workday and audit workday services. The Workday Practice provides Smart Test which is used by organizations to automatically verify their workday configurations. Smart Test consists of five modules: human capital management, security, financials, payroll and recruitment. The firm offers its services to the industries, such as financial services, education, government and healthcare.

Contact

NORTHERN IRELAND
Belfast
4-6 Upper Crescent
+442890571100.0
https://www.kainos.com/

IPO

2015-07-10

Employees

1 725

Officers

CFO, COO & Executive Director
Mr. Richard McCann
CEO & Director
Mr. Russell Sloan
Chief Technology Officer
Mr. Tom Gray
General Counsel & Company Secretary
Ms. Grainne Burns
Chief People Officer
Ms. Colette Kidd
Chief Operating Officer of Workday Practice
Mr. Peter McKeown
Show More
Chief Operating Officer of Digital Services
Mr. Gary McMillan
Show Less

See Also

Discover More
What is the Intrinsic Value of one KNOS stock?

The intrinsic value of one KNOS stock under the Base Case scenario is 1 247.61 GBX.

Is KNOS stock undervalued or overvalued?

Compared to the current market price of 955 GBX, Kainos Group PLC is Undervalued by 23%.