First Time Loading...

Kainos Group PLC
LSE:KNOS

Watchlist Manager
Kainos Group PLC Logo
Kainos Group PLC
LSE:KNOS
Watchlist
Price: 1 126 GBX 4.65% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Kainos Group PLC?
Write Note

Intrinsic Value

Kainos Group Plc operates as an investment holding company, which engages in the development of digital technology solutions. [ Read More ]

The intrinsic value of one KNOS stock under the Base Case scenario is 1 286.1 GBX. Compared to the current market price of 1 126 GBX, Kainos Group PLC is Undervalued by 12%.

Key Points:
KNOS Intrinsic Value
Base Case
1 286.1 GBX
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kainos Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KNOS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kainos Group PLC

Current Assets 205.3m
Cash & Short-Term Investments 126m
Receivables 75.1m
Other Current Assets 4.3m
Non-Current Assets 73.6m
Long-Term Investments 7.5m
PP&E 17.5m
Intangibles 43.4m
Other Non-Current Assets 5.1m
Current Liabilities 113.2m
Accounts Payable 50.1m
Accrued Liabilities 10.1m
Other Current Liabilities 53m
Non-Current Liabilities 8.8m
Long-Term Debt 4.9m
Other Non-Current Liabilities 3.9m
Efficiency

Earnings Waterfall
Kainos Group PLC

Revenue
382.4m GBP
Cost of Revenue
-195.1m GBP
Gross Profit
187.3m GBP
Operating Expenses
-128.1m GBP
Operating Income
59.2m GBP
Other Expenses
-10.5m GBP
Net Income
48.7m GBP

Free Cash Flow Analysis
Kainos Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KNOS Profitability Score
Profitability Due Diligence

Kainos Group PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROIC
71/100
Profitability
Score

Kainos Group PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

KNOS Solvency Score
Solvency Due Diligence

Kainos Group PLC's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Kainos Group PLC's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KNOS Price Targets Summary
Kainos Group PLC

Wall Street analysts forecast KNOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KNOS is 1 432.53 GBX with a low forecast of 997.88 GBX and a high forecast of 2 005.5 GBX.

Lowest
Price Target
997.88 GBX
11% Downside
Average
Price Target
1 432.53 GBX
27% Upside
Highest
Price Target
2 005.5 GBX
78% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KNOS?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

KNOS Price
Kainos Group PLC

1M 1M
+6%
6M 6M
+3%
1Y 1Y
-13%
3Y 3Y
-30%
5Y 5Y
+110%
10Y 10Y
+645%
Annual Price Range
1 126
52w Low
914
52w High
1 310
Price Metrics
Average Annual Return 33.88%
Standard Deviation of Annual Returns 32.56%
Max Drawdown -55%
Shares Statistics
Market Capitalization 1.4B GBX
Shares Outstanding 125 822 000
Percentage of Shares Shorted 239%

KNOS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kainos Group PLC Logo
Kainos Group PLC

Country

United Kingdom

Industry

Technology

Market Cap

1.4B GBP

Dividend Yield

2.42%

Description

Kainos Group Plc operates as an investment holding company, which engages in the development of digital technology solutions. The company is headquartered in Belfast, Northern Ireland and currently employs 1,725 full-time employees. The company went IPO on 2015-07-10. The firm operates through two segments: Digital Services and its Workday Practice. The Digital Services offers include full lifecycle development and support of customized Digital Services for public sector, healthcare and commercial customers. The digital services provide cloud and engineering, data and artificial intelligence, intelligent automation and service and experience design. Its Workday Practice offers extend workday, deploy workday, optimise workday, test workday and audit workday services. The Workday Practice provides Smart Test which is used by organizations to automatically verify their workday configurations. Smart Test consists of five modules: human capital management, security, financials, payroll and recruitment. The firm offers its services to the industries, such as financial services, education, government and healthcare.

Contact

NORTHERN IRELAND
Belfast
4-6 Upper Crescent
+442890571100.0
https://www.kainos.com/

IPO

2015-07-10

Employees

1 725

Officers

CFO, COO & Executive Director
Mr. Richard McCann
CEO & Director
Mr. Russell Sloan
Chief Technology Officer
Mr. Tom Gray
General Counsel & Company Secretary
Ms. Grainne Burns
Chief People Officer
Ms. Colette Kidd
Chief Operating Officer of Workday Practice
Mr. Peter McKeown
Show More
Chief Operating Officer of Digital Services
Mr. Gary McMillan
Show Less

See Also

Discover More
What is the Intrinsic Value of one KNOS stock?

The intrinsic value of one KNOS stock under the Base Case scenario is 1 286.1 GBX.

Is KNOS stock undervalued or overvalued?

Compared to the current market price of 1 126 GBX, Kainos Group PLC is Undervalued by 12%.