Kingswood Holdings Ltd
LSE:KWG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kingswood Holdings Ltd
LSE:KWG
|
GG |
|
N
|
Nagreeka Exports Ltd
NSE:NAGREEKEXP
|
IN |
|
A
|
Aeroflex Industries Ltd
NSE:AEROFLEX
|
IN |
|
A
|
Aquarius Engines AM Ltd
TASE:AQUA
|
IL |
|
Prajay Engineers Syndicate Ltd
NSE:PRAENG
|
IN |
|
Anhui Jiuhuashan Tourism Development Co Ltd
SSE:603199
|
CN |
|
Z
|
ZJK Industrial Co Ltd
NASDAQ:ZJK
|
CN |
|
Jiangsu Nhwa Pharmaceutical Co Ltd
SZSE:002262
|
CN |
|
Sporttotal AG
XETRA:WIG1
|
DE |
|
Zhuhai Raysharp Technology Co Ltd
SZSE:301042
|
CN |
Income Statement
Earnings Waterfall
Kingswood Holdings Ltd
Income Statement
Kingswood Holdings Ltd
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
7
|
0
|
|
| Revenue |
(3)
N/A
|
(3)
N/A
|
(3)
+3%
|
(3)
-1%
|
(0)
+98%
|
(0)
-17%
|
(0)
+86%
|
(0)
-2 900%
|
(0)
-37%
|
2
N/A
|
1
-3%
|
2
+28%
|
4
+101%
|
6
+46%
|
8
+35%
|
8
+2%
|
8
+6%
|
9
+15%
|
10
+9%
|
9
-10%
|
13
+40%
|
8
-42%
|
8
+7%
|
10
+26%
|
14
+40%
|
25
+81%
|
79
+209%
|
123
+56%
|
150
+22%
|
213
+42%
|
63
-71%
|
101
+62%
|
86
-15%
|
64
-25%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(8)
|
(54)
|
(91)
|
(120)
|
(169)
|
(27)
|
(55)
|
(35)
|
(12)
|
|
| Gross Profit |
(3)
N/A
|
(3)
-1%
|
(3)
+2%
|
(3)
N/A
|
(0)
+98%
|
(0)
-17%
|
(0)
+71%
|
(0)
-1 400%
|
(0)
-33%
|
2
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
5
N/A
|
3
-30%
|
6
+98%
|
7
+11%
|
8
+15%
|
9
+7%
|
8
-7%
|
12
+42%
|
7
-40%
|
7
+6%
|
9
+25%
|
12
+27%
|
17
+45%
|
24
+44%
|
32
+32%
|
29
-9%
|
43
+48%
|
36
-17%
|
46
+28%
|
51
+11%
|
52
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(19)
|
(11)
|
(11)
|
(14)
|
(20)
|
(25)
|
(32)
|
(42)
|
(32)
|
(41)
|
(28)
|
(39)
|
(40)
|
(40)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(14)
|
(10)
|
(10)
|
(11)
|
(19)
|
(18)
|
(30)
|
(34)
|
(22)
|
(24)
|
(28)
|
(32)
|
(40)
|
(60)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(2)
|
1
|
(5)
|
0
|
(6)
|
(8)
|
(14)
|
4
|
(1)
|
6
|
26
|
|
| Operating Income |
(4)
N/A
|
(4)
0%
|
(4)
+3%
|
(4)
-6%
|
(0)
+93%
|
(0)
+23%
|
(0)
+20%
|
(1)
-250%
|
(1)
+4%
|
1
N/A
|
1
N/A
|
2
+33%
|
2
+37%
|
0
-88%
|
(0)
N/A
|
(1)
-349%
|
(1)
-6%
|
(0)
+70%
|
(1)
-33%
|
(2)
-270%
|
(7)
-265%
|
(4)
+44%
|
(4)
-3%
|
(5)
-20%
|
(8)
-65%
|
(8)
-5%
|
(7)
+12%
|
(9)
-29%
|
(3)
+66%
|
2
N/A
|
8
+268%
|
7
-16%
|
11
+64%
|
12
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(12)
|
(7)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(3)
|
(0)
|
0
|
(0)
|
(4)
|
(5)
|
(2)
|
(3)
|
0
|
(6)
|
(9)
|
(8)
|
(11)
|
(5)
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(7)
|
(5)
|
(10)
|
(10)
|
(3)
|
(12)
|
(6)
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-1%
|
(4)
-3%
|
(4)
+1%
|
(0)
+93%
|
(0)
+23%
|
(0)
+20%
|
(1)
-250%
|
(1)
-9%
|
1
N/A
|
1
+4%
|
2
+28%
|
2
+29%
|
(0)
N/A
|
(1)
-218%
|
(1)
+6%
|
(1)
-12%
|
(1)
+32%
|
(1)
-40%
|
(6)
-468%
|
(8)
-28%
|
(4)
+52%
|
(4)
-14%
|
(9)
-114%
|
(13)
-43%
|
(11)
+17%
|
(11)
-3%
|
(16)
-49%
|
(14)
+12%
|
(18)
-23%
|
(11)
+37%
|
(19)
-70%
|
(13)
+30%
|
(9)
+30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
4
|
4
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(8)
|
(4)
|
(4)
|
(9)
|
(13)
|
(11)
|
(11)
|
(17)
|
(15)
|
(19)
|
(7)
|
(15)
|
(16)
|
(12)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-1%
|
(4)
-3%
|
(4)
+1%
|
(0)
+93%
|
(0)
+23%
|
(0)
+20%
|
(1)
-250%
|
(1)
-9%
|
1
N/A
|
1
+4%
|
2
+28%
|
2
+29%
|
(0)
N/A
|
(1)
-210%
|
(1)
+8%
|
(1)
-12%
|
(1)
+32%
|
(1)
-41%
|
(6)
-459%
|
(7)
-25%
|
(5)
+37%
|
(6)
-17%
|
(9)
-65%
|
(13)
-41%
|
(11)
+15%
|
(12)
-13%
|
(17)
-35%
|
(17)
-4%
|
(15)
+13%
|
(8)
+48%
|
(16)
-103%
|
(18)
-15%
|
(15)
+20%
|
|
| EPS (Diluted) |
-16.27
N/A
|
-16.45
-1%
|
-17
-3%
|
-16.08
+5%
|
-0.66
+96%
|
-0.28
+58%
|
-0.11
+61%
|
-0.37
-236%
|
-0.24
+35%
|
0.32
N/A
|
0
N/A
|
0.19
N/A
|
0.12
-37%
|
-0.02
N/A
|
-0.04
-100%
|
-0.03
+25%
|
-0.04
-33%
|
-0.02
+50%
|
-0.03
-50%
|
-0.06
-100%
|
-0.08
-33%
|
-0.03
+63%
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.05
+17%
|
-0.06
-20%
|
-0.09
-50%
|
-0.08
+11%
|
-0.06
+25%
|
-0.04
+33%
|
-0.07
-75%
|
-0.08
-14%
|
-0.02
+75%
|
|