Logistics Development Group PLC
LSE:LDG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Logistics Development Group PLC
LSE:LDG
|
UK |
|
Helloworld Travel Ltd
ASX:HLO
|
AU |
Income Statement
Earnings Waterfall
Logistics Development Group PLC
Income Statement
Logistics Development Group PLC
| Nov-2019 | May-2020 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | May-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
858
N/A
|
436
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(712)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
145
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(173)
|
(445)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
20
|
(2)
|
|
| Selling, General & Administrative |
(158)
|
(71)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(374)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
|
| Operating Income |
(28)
N/A
|
(8)
+70%
|
(2)
+74%
|
(1)
+32%
|
(1)
+25%
|
(1)
+11%
|
(1)
+14%
|
(1)
-13%
|
(1)
-2%
|
(1)
+6%
|
20
N/A
|
(2)
N/A
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(8)
|
(15)
|
(9)
|
28
|
86
|
63
|
2
|
2
|
(10)
|
(8)
|
0
|
35
|
|
| Non-Reccuring Items |
(203)
|
(25)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(239)
N/A
|
(52)
+78%
|
(8)
+85%
|
27
N/A
|
85
+218%
|
62
-26%
|
1
-98%
|
1
+22%
|
(11)
N/A
|
(9)
+20%
|
20
N/A
|
33
+67%
|
|
| Net Income | |||||||||||||
| Tax Provision |
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(231)
|
(50)
|
(8)
|
27
|
85
|
62
|
1
|
1
|
(10)
|
(8)
|
19
|
33
|
|
| Net Income (Common) |
(231)
N/A
|
(50)
+79%
|
(8)
+84%
|
27
N/A
|
85
+218%
|
62
-26%
|
1
-98%
|
1
+22%
|
(10)
N/A
|
(8)
+21%
|
19
N/A
|
33
+71%
|
|
| EPS (Diluted) |
-0.55
N/A
|
-0.12
+78%
|
-0.02
+83%
|
0.05
N/A
|
0.12
+140%
|
0.09
-25%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0.04
N/A
|
0.06
+50%
|
|