Leeds Group PLC
LSE:LDSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Leeds Group PLC
LSE:LDSG
|
UK |
|
California Resources Corp
NYSE:CRC
|
US |
|
Harbor Custom Development Inc
OTC:HCDIQ
|
US |
|
L
|
Land & General Bhd
KLSE:L&G
|
MY |
|
M
|
MoneyGram International Inc
F:9M1N
|
US |
|
United Overseas Australia Ltd
ASX:UOS
|
MY |
|
High Co SA
PAR:HCO
|
FR |
|
Garrett Motion Inc
NASDAQ:GTX
|
CH |
|
M
|
Malakoff Corp Bhd
KLSE:MALAKOF
|
MY |
|
K I C Metaliks Ltd
BSE:513693
|
IN |
|
Thesis Gold Inc
XTSX:TAU
|
CA |
Income Statement
Earnings Waterfall
Leeds Group PLC
Income Statement
Leeds Group PLC
| Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Nov-2014 | May-2015 | Nov-2015 | May-2016 | Nov-2016 | May-2017 | Nov-2017 | May-2018 | Nov-2018 | May-2019 | Nov-2019 | May-2020 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
25
N/A
|
17
-34%
|
17
-1%
|
16
0%
|
17
+5%
|
18
+6%
|
17
-9%
|
16
-4%
|
18
+10%
|
21
+17%
|
22
+7%
|
24
+9%
|
26
+8%
|
27
+6%
|
28
+1%
|
28
+2%
|
30
+7%
|
28
-6%
|
30
+5%
|
31
+4%
|
33
+7%
|
34
+2%
|
34
+0%
|
35
+2%
|
35
0%
|
36
+4%
|
39
+7%
|
41
+6%
|
42
+3%
|
42
-2%
|
40
-5%
|
39
-2%
|
37
-4%
|
35
-6%
|
36
+4%
|
33
-9%
|
29
-13%
|
24
-16%
|
8
-65%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
(13)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(22)
|
(23)
|
(24)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(29)
|
(31)
|
(32)
|
(33)
|
(33)
|
(30)
|
(30)
|
(30)
|
(29)
|
(29)
|
(27)
|
(24)
|
(20)
|
(7)
|
0
|
0
|
|
| Gross Profit |
8
N/A
|
6
-19%
|
6
-7%
|
6
-4%
|
6
+11%
|
6
-10%
|
4
-31%
|
4
-9%
|
4
+13%
|
5
+16%
|
5
+8%
|
5
+5%
|
6
+3%
|
7
+18%
|
6
-4%
|
6
-1%
|
7
+16%
|
6
-13%
|
7
+4%
|
7
+4%
|
7
+8%
|
8
+6%
|
8
+1%
|
8
0%
|
8
0%
|
8
-1%
|
8
+6%
|
9
+5%
|
9
+3%
|
9
+1%
|
9
+2%
|
9
-8%
|
7
-18%
|
6
-14%
|
7
+17%
|
6
-10%
|
5
-24%
|
4
-8%
|
1
-70%
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(2)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(5)
|
(2)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
1
-40%
|
1
-36%
|
1
N/A
|
2
+192%
|
2
-11%
|
1
-52%
|
1
-33%
|
1
+42%
|
1
+4%
|
1
-30%
|
0
-17%
|
0
-51%
|
1
+276%
|
1
-27%
|
1
+22%
|
2
+145%
|
1
-32%
|
1
+12%
|
2
+16%
|
2
+7%
|
2
+2%
|
2
+3%
|
2
-6%
|
2
-2%
|
2
-3%
|
2
+12%
|
2
-9%
|
1
-29%
|
1
+3%
|
1
-8%
|
(0)
N/A
|
(1)
-1 987%
|
(2)
-18%
|
(0)
+91%
|
(0)
-70%
|
(1)
-432%
|
(1)
+52%
|
(0)
+38%
|
(0)
+48%
|
(0)
-55%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(13)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(1)
+89%
|
(2)
-23%
|
(0)
+91%
|
1
N/A
|
0
-68%
|
(0)
N/A
|
1
N/A
|
1
+34%
|
1
-4%
|
1
-35%
|
0
-42%
|
(0)
N/A
|
1
N/A
|
0
-48%
|
0
+53%
|
2
+248%
|
1
-49%
|
0
-72%
|
1
+200%
|
2
+126%
|
2
+3%
|
2
+4%
|
2
-6%
|
2
-1%
|
2
-3%
|
2
+4%
|
1
-7%
|
1
-31%
|
1
-11%
|
1
+47%
|
(1)
N/A
|
(3)
-150%
|
(2)
+37%
|
(0)
+80%
|
(1)
-27%
|
(2)
-241%
|
(1)
+49%
|
(0)
+57%
|
(0)
+94%
|
(0)
-605%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(12)
N/A
|
(2)
+87%
|
(2)
-46%
|
(1)
+72%
|
1
N/A
|
(0)
N/A
|
(0)
-350%
|
0
N/A
|
1
+64%
|
1
+12%
|
0
-32%
|
0
-42%
|
(0)
N/A
|
0
N/A
|
0
-48%
|
0
+77%
|
1
+383%
|
1
-55%
|
(0)
N/A
|
0
N/A
|
1
+293%
|
1
-2%
|
1
+5%
|
1
-7%
|
1
-1%
|
1
0%
|
1
+15%
|
1
-7%
|
1
-39%
|
1
-19%
|
1
+98%
|
(1)
N/A
|
(3)
-160%
|
(2)
+30%
|
(0)
+79%
|
(0)
+5%
|
(2)
-262%
|
(3)
-92%
|
(3)
+12%
|
(1)
+71%
|
(6)
-584%
|
|
| EPS (Diluted) |
-0.33
N/A
|
-0.04
+88%
|
-0.06
-50%
|
-0.01
+83%
|
0.02
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.02
-50%
|
-0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
0.03
+50%
|
-0.05
N/A
|
-0.1
-100%
|
-0.07
+30%
|
-0.02
+71%
|
-0.02
N/A
|
-0.06
-200%
|
-0.11
-83%
|
-0.1
+9%
|
-0.03
+70%
|
-0.21
-600%
|
|