Landore Resources Ltd
LSE:LND
Income Statement
Earnings Waterfall
Landore Resources Ltd
Revenue
|
0
GBP
|
Operating Expenses
|
-1.4m
GBP
|
Operating Income
|
-1.4m
GBP
|
Other Expenses
|
-485k
GBP
|
Net Income
|
-1.9m
GBP
|
Income Statement
Landore Resources Ltd
Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(6)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(4)
|
(1)
|
(2)
|
(1)
|
|
Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Research & Development |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
2
|
2
|
2
|
|
Operating Income |
(4)
N/A
|
(4)
+6%
|
(4)
+11%
|
(4)
-6%
|
(4)
-2%
|
(4)
+3%
|
(4)
+5%
|
(1)
+84%
|
(1)
-109%
|
(4)
-276%
|
(4)
+21%
|
(3)
+29%
|
(2)
+29%
|
(2)
-34%
|
(6)
-158%
|
(2)
+75%
|
(1)
+30%
|
(2)
-78%
|
(3)
-43%
|
(3)
-20%
|
(3)
+15%
|
(3)
+1%
|
(2)
+20%
|
(2)
+4%
|
(2)
+0%
|
(3)
-26%
|
(4)
-64%
|
(6)
-24%
|
(5)
+18%
|
(4)
+4%
|
(1)
+68%
|
(2)
-38%
|
(1)
+28%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(4)
+5%
|
(4)
+11%
|
(4)
-7%
|
(4)
-2%
|
(4)
+2%
|
(4)
+5%
|
(0)
+87%
|
(1)
-119%
|
(4)
-315%
|
(3)
+22%
|
(2)
+30%
|
(2)
+29%
|
(6)
-241%
|
(6)
-6%
|
(2)
+75%
|
(1)
+30%
|
(2)
-60%
|
(3)
-59%
|
(3)
-20%
|
(3)
+15%
|
(3)
+1%
|
(2)
+20%
|
(2)
+3%
|
(2)
+0%
|
(3)
-19%
|
(4)
-68%
|
(5)
-18%
|
(4)
+21%
|
(3)
+21%
|
(2)
+41%
|
(2)
-3%
|
(2)
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(1)
|
(4)
|
(3)
|
(2)
|
(2)
|
(6)
|
(6)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
Net Income (Common) |
(4)
N/A
|
(4)
+5%
|
(4)
+11%
|
(4)
-8%
|
(4)
-2%
|
(4)
+3%
|
(4)
+5%
|
(0)
+87%
|
(1)
-119%
|
(4)
-312%
|
(3)
+21%
|
(2)
+29%
|
(2)
+31%
|
(6)
-241%
|
(6)
-6%
|
(2)
+75%
|
(1)
+30%
|
(2)
-60%
|
(3)
-59%
|
(3)
-20%
|
(3)
+15%
|
(3)
+1%
|
(2)
+20%
|
(2)
+3%
|
(2)
+0%
|
(3)
-19%
|
(4)
-68%
|
(5)
-18%
|
(4)
+21%
|
(2)
+41%
|
(2)
+21%
|
(2)
-3%
|
(2)
+1%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.06
-500%
|
0
N/A
|
-0.05
N/A
|
0
N/A
|
-0.08
N/A
|
-0.07
+13%
|
-0.06
+14%
|
-0.04
+33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|