LoopUp Group PLC
LSE:LOOP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
LoopUp Group PLC
LSE:LOOP
|
UK |
|
Isofol Medical AB (publ)
STO:ISOFOL
|
SE |
|
X-Terra Resources Inc
XTSX:XTT
|
CA |
|
First Brothers Co Ltd
TSE:3454
|
JP |
|
Sanofi SA
PAR:SAN
|
FR |
|
I
|
Italian Design Brands SpA
MIL:IDB
|
IT |
|
Turkiye Is Bankasi AS
IST:ISKUR.E
|
TR |
|
AllDigital Holdings Inc
OTC:ADGL
|
US |
|
Auburn Bancorp Inc
OTC:ABBB
|
US |
|
I'rom Group Co Ltd
TSE:2372
|
JP |
|
T
|
Tellhow Sci-Tech Co Ltd
SSE:600590
|
CN |
|
Terrain Minerals Ltd
ASX:TMX
|
AU |
|
PacificHealth Laboratories Inc
OTC:PHLI
|
US |
|
A
|
Air France KLM SA
F:AFR
|
FR |
|
Draytek Corp
TWSE:6216
|
TW |
|
Motivating Masses Inc
OTC:MNMT
|
US |
Income Statement
Earnings Waterfall
LoopUp Group PLC
Income Statement
LoopUp Group PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
30
N/A
|
20
-35%
|
15
-25%
|
16
+12%
|
22
+34%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(9)
|
(6)
|
(4)
|
(5)
|
(6)
|
|
| Gross Profit |
21
N/A
|
13
-34%
|
10
-24%
|
11
+12%
|
16
+42%
|
|
| Operating Income | ||||||
| Operating Expenses |
(26)
|
(24)
|
(24)
|
(22)
|
(22)
|
|
| Selling, General & Administrative |
(17)
|
(14)
|
(14)
|
(13)
|
(14)
|
|
| Depreciation & Amortization |
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
|
| Operating Income |
(5)
N/A
|
(11)
-97%
|
(13)
-27%
|
(11)
+19%
|
(6)
+48%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(20)
|
(20)
|
(14)
|
(14)
|
|
| Pre-Tax Income |
(6)
N/A
|
(31)
-396%
|
(34)
-8%
|
(26)
+23%
|
(20)
+21%
|
|
| Net Income | ||||||
| Tax Provision |
1
|
6
|
6
|
4
|
4
|
|
| Income from Continuing Operations |
(6)
|
(25)
|
(28)
|
(22)
|
(16)
|
|
| Net Income (Common) |
(6)
N/A
|
(25)
-350%
|
(28)
-11%
|
(22)
+21%
|
(16)
+25%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.39
-290%
|
-0.27
+31%
|
-0.18
+33%
|
-0.12
+33%
|
|