First Time Loading...

Lancashire Holdings Ltd
LSE:LRE

Watchlist Manager
Lancashire Holdings Ltd Logo
Lancashire Holdings Ltd
LSE:LRE
Watchlist
Price: 596 GBX -1.32% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Lancashire Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Gross Premiums Earned
590
576
565
565
568
574
588
580
564
553
577
619
677
728
736
723
680
634
586
559
531
509
516
500
480
486
446
439
449
418
422
421
441
437
498
603
719
828
1 143
1 184
1 081
Revenue
665
N/A
643
-3%
617
-4%
617
0%
615
0%
623
+1%
640
+3%
636
-1%
624
-2%
604
-3%
624
+3%
655
+5%
707
+8%
760
+8%
765
+1%
753
-2%
712
-6%
666
-6%
614
-8%
583
-5%
556
-5%
538
-3%
547
+2%
542
-1%
526
-3%
516
-2%
477
-8%
464
-3%
466
+1%
451
-3%
445
-1%
451
+1%
493
+9%
497
+1%
549
+11%
649
+18%
740
+14%
838
+13%
1 079
+29%
1 224
+14%
1 193
-3%
Operating Income
Operating Expenses
(312)
(315)
(385)
(345)
(374)
(386)
(388)
(352)
(347)
(379)
(397)
(447)
(506)
(549)
(515)
(510)
(476)
(432)
(427)
(414)
(393)
(367)
(379)
(376)
(352)
(521)
(532)
(505)
(526)
(395)
(391)
(429)
(352)
(420)
(524)
(526)
(755)
(856)
(1 067)
(1 079)
(828)
Selling, General & Administrative
(44)
(40)
(40)
(46)
(40)
(47)
(16)
2
10
12
(17)
(16)
(20)
(19)
(23)
(25)
(17)
(21)
(16)
(15)
(19)
(14)
(11)
(7)
(5)
(1)
0
(1)
(1)
(6)
(8)
(8)
(10)
(13)
(12)
(12)
(11)
(8)
(42)
(12)
(86)
Benefits Claims Loss Adjustment
(115)
(119)
(182)
(136)
(165)
(168)
(174)
(147)
(143)
(198)
(188)
(225)
(252)
(256)
(227)
(212)
(197)
(153)
(156)
(151)
(134)
(125)
(143)
(146)
(126)
(307)
(335)
(305)
(312)
(172)
(165)
(206)
(130)
(189)
(284)
(273)
(471)
(516)
(995)
(989)
(696)
Policy Acquisition Expense
(104)
(104)
(112)
(117)
(123)
(122)
(119)
(118)
(115)
(117)
(126)
(127)
(141)
(152)
(153)
(163)
(158)
(153)
(146)
(141)
(136)
(129)
(132)
(131)
(128)
(131)
(116)
(119)
(115)
(114)
(126)
(124)
(105)
(105)
(115)
(123)
(157)
(199)
(261)
0
0
Other Operating Expenses
(50)
(51)
(50)
(47)
(46)
(49)
(78)
(90)
(99)
(77)
(67)
(79)
(93)
(122)
(111)
(110)
(104)
(105)
(109)
(108)
(104)
(100)
(94)
(92)
(94)
(82)
(81)
(81)
(98)
(103)
(91)
(92)
(108)
(113)
(113)
(119)
(116)
(133)
231
(77)
(46)
Operating Income
353
N/A
329
-7%
233
-29%
272
+17%
241
-11%
237
-2%
251
+6%
284
+13%
277
-3%
225
-19%
227
+1%
209
-8%
200
-4%
211
+5%
250
+19%
244
-3%
235
-3%
235
0%
188
-20%
168
-10%
164
-3%
170
+4%
168
-2%
166
-1%
174
+5%
(5)
N/A
(55)
-1 131%
(42)
+25%
(60)
-44%
56
N/A
55
-3%
22
-60%
140
+541%
77
-45%
25
-67%
123
+389%
(14)
N/A
(18)
-26%
12
N/A
146
+1 125%
364
+150%
Pre-Tax Income
Interest Income Expense
(9)
(13)
(14)
(3)
(6)
(9)
(15)
(15)
(10)
(11)
(9)
(12)
(21)
(21)
(24)
(23)
(19)
(22)
(16)
(22)
(24)
(21)
(17)
(13)
(13)
(14)
(18)
(18)
(5)
(10)
(21)
(23)
(21)
(21)
(19)
(18)
(30)
(15)
(29)
(30)
(32)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
0
0
0
0
Total Other Income
0
0
0
(12)
(9)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
Pre-Tax Income
344
N/A
315
-8%
219
-31%
257
+17%
226
-12%
225
0%
237
+5%
269
+14%
267
-1%
215
-20%
218
+2%
197
-10%
180
-9%
190
+6%
227
+19%
221
-3%
216
-2%
213
-1%
172
-19%
147
-15%
140
-5%
150
+7%
150
+0%
153
+1%
161
+5%
(19)
N/A
(73)
-288%
(59)
+19%
(65)
-9%
46
N/A
34
-28%
(1)
N/A
120
N/A
56
-53%
6
-89%
83
+1 307%
(57)
N/A
(33)
+42%
(17)
+47%
116
N/A
333
+187%
Net Income
Tax Provision
(9)
(10)
(6)
(8)
(8)
(4)
(2)
(2)
(2)
(3)
4
7
13
15
3
3
2
1
10
9
9
8
4
4
3
5
2
0
1
0
4
2
(1)
(1)
0
(1)
(1)
(3)
3
(3)
(9)
Income from Continuing Operations
335
305
212
249
218
222
235
268
265
212
222
204
193
205
230
224
218
214
182
156
149
157
154
157
163
(14)
(71)
(59)
(64)
46
38
1
118
55
6
82
(58)
(35)
(14)
113
324
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
1
1
1
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
0
0
0
Net Income (Common)
335
N/A
305
-9%
212
-30%
249
+17%
218
-12%
222
+1%
235
+6%
268
+14%
265
-1%
212
-20%
223
+5%
205
-8%
193
-6%
206
+6%
229
+12%
223
-3%
217
-3%
214
-2%
181
-15%
156
-14%
148
-5%
157
+6%
154
-2%
156
+1%
163
+4%
(15)
N/A
(71)
-387%
(59)
+17%
(64)
-8%
46
N/A
38
-19%
1
-98%
118
+14 638%
53
-55%
4
-92%
78
+1 755%
(62)
N/A
(36)
+43%
(16)
+56%
113
N/A
322
+185%
EPS (Diluted)
1.88
N/A
1.69
-10%
1.19
-30%
1.39
+17%
1.21
-13%
1.18
-2%
1.27
+8%
1.44
+13%
1.42
-1%
1.08
-24%
1.08
N/A
1.11
+3%
1.03
-7%
1.03
N/A
1.16
+13%
1.15
-1%
1.1
-4%
1.08
-2%
0.91
-16%
0.77
-15%
0.74
-4%
0.78
+5%
0.76
-3%
0.77
+1%
0.8
+4%
-0.08
N/A
-0.36
-350%
-0.3
+17%
-0.32
-7%
0.23
N/A
0.19
-17%
0
N/A
0.58
N/A
0.27
-53%
0.02
-93%
0.33
+1 550%
-0.24
N/A
-0.15
+38%
-0.06
+60%
0.47
N/A
1.33
+183%

See Also

Summary
LRE intrinsic value, competitors valuation, and company profile.
DCF Valuation
LRE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LRE stock valuation using valuation multiples.
Wall Street Estimates
LRE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LRE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.