Location Sciences Group PLC
LSE:LSAI
Income Statement
Earnings Waterfall
Location Sciences Group PLC
Income Statement
Location Sciences Group PLC
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+25%
|
1
-53%
|
1
+1%
|
1
-21%
|
1
+94%
|
3
+102%
|
3
+10%
|
0
-90%
|
(1)
N/A
|
0
N/A
|
1
+39%
|
1
+14%
|
1
+29%
|
1
+24%
|
1
+16%
|
1
-23%
|
1
-34%
|
0
-76%
|
0
+87%
|
0
-65%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+95%
|
0
-5%
|
(0)
N/A
|
1
N/A
|
2
+231%
|
2
+2%
|
(0)
N/A
|
(1)
-306%
|
0
N/A
|
0
+46%
|
0
-17%
|
0
+34%
|
1
+63%
|
1
+20%
|
1
-26%
|
0
-41%
|
0
-79%
|
0
+140%
|
0
-63%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(7)
|
(4)
|
(2)
|
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(8)
|
(4)
|
(3)
|
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-20%
|
(0)
+17%
|
(2)
-1 107%
|
(3)
-71%
|
(3)
-7%
|
(5)
-38%
|
(6)
-26%
|
(7)
-22%
|
(6)
+13%
|
(5)
+17%
|
(4)
+20%
|
(3)
+18%
|
(4)
-29%
|
(3)
+25%
|
(2)
+49%
|
(2)
-6%
|
(2)
-31%
|
(2)
+22%
|
(1)
+21%
|
(1)
-4%
|
(1)
+36%
|
(1)
-53%
|
(1)
+37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-13%
|
(0)
N/A
|
(0)
-67%
|
(0)
-20%
|
(0)
+17%
|
(2)
-1 107%
|
(3)
-71%
|
(5)
-75%
|
(7)
-23%
|
(6)
+12%
|
(8)
-34%
|
(6)
+23%
|
(4)
+27%
|
(5)
-8%
|
(4)
+15%
|
(4)
+7%
|
(3)
+29%
|
(2)
+36%
|
(2)
-1%
|
(2)
-31%
|
(2)
+22%
|
(1)
+21%
|
(1)
-4%
|
(1)
+18%
|
(2)
-41%
|
(1)
+50%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(7)
|
(6)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-13%
|
(0)
N/A
|
(0)
-67%
|
(0)
-20%
|
(0)
+17%
|
(2)
-967%
|
(3)
-76%
|
(5)
-86%
|
(7)
-24%
|
(6)
+14%
|
(8)
-34%
|
(5)
+29%
|
(4)
+31%
|
(5)
-42%
|
(5)
+9%
|
(5)
-13%
|
(4)
+25%
|
(1)
+63%
|
(1)
0%
|
(2)
-42%
|
(2)
+22%
|
(1)
+25%
|
(1)
-3%
|
(1)
-8%
|
(2)
-36%
|
(1)
+60%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.12
N/A
|
-0.11
+8%
|
-0.2
-82%
|
-0.25
-25%
|
-0.21
+16%
|
-0.08
+62%
|
-0.25
-212%
|
-0.4
-60%
|
-0.26
+35%
|
-0.22
+15%
|
-0.26
-18%
|
-0.17
+35%
|
-0.12
+29%
|
-0.11
+8%
|
-0.14
-27%
|
-0.07
+50%
|
-0.02
+71%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|