Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Mail.ru Group Ltd banner

Mail.ru Group Ltd
OTC:MLRYY

Watchlist Manager
Mail.ru Group Ltd Logo
Mail.ru Group Ltd
OTC:MLRYY
Watchlist
Price: 0.9 USD Market Closed
Market Cap: $203.5m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+94%
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-323%
5Y
-
10Y
-

Earnings Waterfall
Mail.ru Group Ltd

Income Statement
Mail.ru Group Ltd

Rotate your device to view
Income Statement
Currency: RUB
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021
Revenue
Revenue
50 055
N/A
53 797
+7%
58 018
+8%
61 153
+5%
66 105
+8%
68 529
+4%
72 689
+6%
89 956
+24%
96 231
+7%
100 335
+4%
103 755
+3%
94 688
-9%
100 542
+6%
106 655
+6%
113 256
+6%
118 780
+5%
Gross Profit
Cost of Revenue
(11 197)
(12 835)
(14 940)
(16 556)
(18 370)
(19 508)
(20 882)
(23 110)
(25 705)
(26 661)
(27 546)
(28 104)
(29 778)
(31 720)
(33 736)
(34 727)
Gross Profit
38 858
N/A
40 962
+5%
43 078
+5%
44 597
+4%
47 735
+7%
49 021
+3%
51 807
+6%
66 846
+29%
70 526
+6%
73 674
+4%
76 209
+3%
66 584
-13%
70 764
+6%
74 935
+6%
79 520
+6%
84 053
+6%
Operating Income
Operating Expenses
(34 789)
(39 006)
(42 856)
(46 479)
(53 816)
(57 386)
(56 639)
(58 447)
(55 102)
(55 377)
(58 062)
(59 719)
(66 623)
(71 233)
(75 673)
(77 867)
Selling, General & Administrative
(24 258)
(27 898)
(31 026)
(34 181)
(41 396)
(42 243)
(42 486)
(43 351)
(38 960)
(38 979)
(41 021)
(42 537)
(48 344)
(52 302)
(55 446)
(56 392)
Depreciation & Amortization
(8 931)
(9 202)
(9 394)
(9 544)
(9 665)
(10 265)
(10 980)
(11 916)
(12 771)
(13 169)
(13 581)
(13 792)
(15 138)
(16 185)
(17 033)
(18 017)
Other Operating Expenses
(1 600)
(1 906)
(2 436)
(2 754)
(2 755)
(4 878)
(3 173)
(3 180)
(3 371)
(3 229)
(3 460)
(3 390)
(3 141)
(2 746)
(3 194)
(3 458)
Operating Income
4 069
N/A
1 956
-52%
222
-89%
(1 882)
N/A
(6 081)
-223%
(8 365)
-38%
(4 832)
+42%
8 399
N/A
15 424
+84%
18 297
+19%
18 147
-1%
6 865
-62%
4 141
-40%
3 702
-11%
3 847
+4%
6 186
+61%
Pre-Tax Income
Interest Income Expense
1 196
2 167
1 128
1 392
337
(1 922)
(1 993)
(2 803)
(4 118)
(6 271)
(9 238)
(10 069)
(16 762)
(16 743)
(18 968)
(23 270)
Non-Reccuring Items
(288)
(273)
(1 726)
(1 698)
(1 761)
0
(582)
(633)
15 256
8 604
9 085
9 136
(6 158)
494
532
532
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
400
400
(4 101)
0
(4 501)
(4 501)
(124)
0
0
0
Total Other Income
(21)
(65)
16
5
(12)
(36)
(124)
(163)
(182)
(4 346)
(204)
(257)
(490)
(629)
(671)
(556)
Pre-Tax Income
4 956
N/A
3 785
-24%
(360)
N/A
(2 183)
-506%
(7 517)
-244%
(10 323)
-37%
(7 131)
+31%
5 200
N/A
22 279
+328%
16 284
-27%
13 289
-18%
1 174
-91%
(19 393)
N/A
(13 176)
+32%
(15 260)
-16%
(17 108)
-12%
Net Income
Tax Provision
(2 675)
(2 999)
(2 275)
(2 147)
(546)
(503)
(852)
(2 435)
(3 429)
(3 112)
(3 171)
(1 804)
(1 833)
(1 375)
(1 511)
(1 755)
Income from Continuing Operations
2 281
786
(2 635)
(4 330)
(8 063)
(10 826)
(7 983)
2 765
18 850
13 172
10 118
(630)
(21 226)
(14 551)
(16 771)
(18 863)
Income to Minority Interest
(20)
(24)
(25)
(32)
72
61
87
(105)
(165)
(94)
(26)
302
305
242
267
404
Net Income (Common)
2 261
N/A
762
-66%
(2 660)
N/A
(4 362)
-64%
(7 991)
-83%
(10 765)
-35%
(7 896)
+27%
2 660
N/A
18 685
+602%
13 078
-30%
10 092
-23%
(328)
N/A
(20 921)
-6 278%
(14 309)
+32%
(16 504)
-15%
(18 459)
-12%
EPS (Diluted)
10
N/A
3.61
-64%
-12.43
N/A
-15.75
-27%
-34.25
-117%
-49.64
-45%
-24.83
+50%
11.9
N/A
85.41
+618%
60.51
-29%
45.39
-25%
-1.51
N/A
-92.78
-6 044%
-63.85
+31%
-78.83
-23%
-79.26
-1%

See Also

Summary
MLRYY intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLRYY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLRYY stock valuation using valuation multiples.
Wall Street Estimates
MLRYY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLRYY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.