Mail.ru Group Ltd
OTC:MLRYY

Watchlist Manager
Mail.ru Group Ltd Logo
Mail.ru Group Ltd
OTC:MLRYY
Watchlist
Price: 0.9 USD
Market Cap: 203.5m USD

Relative Value

There is not enough data to reliably calculate the relative value of MLRYY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLRYY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

MLRYY Competitors Multiples
Mail.ru Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CY
Mail.ru Group Ltd
OTC:MLRYY
2.9B USD 1.9 -12.4 843.3 3 267.4
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.4 32.3 27.4 31.7
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.7 16.1 19.6
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 6.7 22.4 18.6 18.6
CN
Baidu Inc
NASDAQ:BIDU
57.7B USD 3.1 47.6 187.4 187.4
CN
Kuaishou Technology
HKEX:1024
341.9B HKD 2.2 17.6 12.3 12.3
JP
LY Corp
XMUN:YOJ
31.1B EUR 2.9 27.8 3 650.4 5 692.7
KR
Naver Corp
KRX:035420
36.7T KRW 3.2 16.9 14.2 14.2
NL
Nebius Group NV
NASDAQ:NBIS
25.1B USD 5 488.2 8 670.3 -490 016.4 -279 673
KR
Kakao Corp
KRX:035720
25.7T KRW 3.3 111.1 13.3 32.9
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.4 13.3 20.8
P/S Multiple
Revenue Growth P/S to Growth
CY
Mail.ru Group Ltd
OTC:MLRYY
Average P/S: 502.9
1.9
20%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
10.4
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3.1
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 488.2
300%
18.3
KR
Kakao Corp
KRX:035720
3.3
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
CY
Mail.ru Group Ltd
OTC:MLRYY
Average P/E: 898.7
Negative Multiple: -12.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.3
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.7
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
22.4
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
47.6
1%
47.6
CN
Kuaishou Technology
HKEX:1024
17.6
22%
0.8
JP
L
LY Corp
XMUN:YOJ
27.8
11%
2.5
KR
Naver Corp
KRX:035420
16.9
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 670.3
N/A N/A
KR
Kakao Corp
KRX:035720
111.1
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.4
11%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CY
Mail.ru Group Ltd
OTC:MLRYY
Average EV/EBITDA: 479.6
843.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.4
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.1
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
187.4
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.3
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 650.4
12%
304.2
KR
Naver Corp
KRX:035420
14.2
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -490 016.4 N/A N/A
KR
Kakao Corp
KRX:035720
13.3
13%
1
JP
Z Holdings Corp
TSE:4689
13.3
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CY
Mail.ru Group Ltd
OTC:MLRYY
Average EV/EBIT: 929.8
3 267.4
66%
49.5
US
Alphabet Inc
NASDAQ:GOOGL
31.7
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
19.6
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
187.4
1%
187.4
CN
Kuaishou Technology
HKEX:1024
12.3
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 692.7
N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -279 673 N/A N/A
KR
Kakao Corp
KRX:035720
32.9
32%
1
JP
Z Holdings Corp
TSE:4689
20.8
N/A N/A