Marston's PLC
LSE:MARS

Watchlist Manager
Marston's PLC Logo
Marston's PLC
LSE:MARS
Watchlist
Price: 40.15 GBX -1.59% Market Closed
Market Cap: 254.7m GBX

Intrinsic Value

The intrinsic value of one MARS stock under the Base Case scenario is 173.07 GBX. Compared to the current market price of 40.15 GBX, Marston's PLC is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MARS Intrinsic Value
173.07 GBX
Undervaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Marston's PLC

Valuation History Unavailable

Historical valuation for MARS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Marston's PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marston's PLC

Current Assets 69.4m
Cash & Short-Term Investments 26.8m
Receivables 23.7m
Other Current Assets 18.9m
Non-Current Assets 2.1B
PP&E 2.1B
Intangibles 27.6m
Other Non-Current Assets 36.5m
Efficiency

Free Cash Flow Analysis
Marston's PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marston's PLC

Revenue
897.9m GBP
Operating Expenses
-723.5m GBP
Operating Income
174.4m GBP
Other Expenses
-142m GBP
Net Income
32.4m GBP
Fundamental Scores

MARS Profitability Score
Profitability Due Diligence

Marston's PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

Marston's PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MARS Solvency Score
Solvency Due Diligence

Marston's PLC's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Marston's PLC's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MARS Price Targets Summary
Marston's PLC

Wall Street analysts forecast MARS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MARS is 62.02 GBX with a low forecast of 44.44 GBX and a high forecast of 84 GBX.

Lowest
Price Target
44.44 GBX
11% Upside
Average
Price Target
62.02 GBX
54% Upside
Highest
Price Target
84 GBX
109% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MARS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MARS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MARS stock?

The intrinsic value of one MARS stock under the Base Case scenario is 173.07 GBX.

Is MARS stock undervalued or overvalued?

Compared to the current market price of 40.15 GBX, Marston's PLC is Undervalued by 77%.

Back to Top