Petro Matad Ltd
LSE:MATD
Balance Sheet
Balance Sheet Decomposition
Petro Matad Ltd
Petro Matad Ltd
Balance Sheet
Petro Matad Ltd
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
0
|
3
|
5
|
52
|
15
|
5
|
3
|
1
|
5
|
6
|
5
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
|
| Cash |
6
|
0
|
3
|
5
|
52
|
15
|
5
|
3
|
1
|
5
|
6
|
5
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
19
|
2
|
0
|
7
|
1
|
4
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
6
|
0
|
3
|
5
|
52
|
17
|
6
|
4
|
2
|
7
|
12
|
9
|
22
|
5
|
1
|
9
|
5
|
5
|
4
|
|
| PP&E Net |
0
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
16
|
16
|
16
|
|
| PP&E Gross |
0
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
16
|
16
|
16
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Assets |
6
N/A
|
16
+144%
|
19
+20%
|
21
+12%
|
68
+226%
|
33
-51%
|
22
-34%
|
20
-8%
|
17
-14%
|
23
+35%
|
28
+21%
|
24
-13%
|
37
+53%
|
20
-46%
|
17
-17%
|
24
+43%
|
21
-12%
|
21
+2%
|
21
-3%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
4
|
1
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
7
|
1
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Debt |
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
5
N/A
|
7
+42%
|
0
-97%
|
1
+220%
|
1
+78%
|
2
+39%
|
1
-56%
|
1
-17%
|
1
+88%
|
7
+450%
|
1
-82%
|
3
+151%
|
1
-62%
|
1
-61%
|
0
-23%
|
0
-3%
|
0
+21%
|
0
-24%
|
2
+369%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
12
|
29
|
35
|
95
|
97
|
99
|
105
|
105
|
106
|
106
|
110
|
143
|
143
|
144
|
154
|
154
|
160
|
169
|
|
| Retained Earnings |
0
|
5
|
11
|
15
|
29
|
65
|
77
|
85
|
88
|
89
|
78
|
88
|
106
|
122
|
126
|
129
|
132
|
138
|
148
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
1
N/A
|
8
+565%
|
18
+123%
|
20
+9%
|
66
+232%
|
31
-53%
|
21
-33%
|
19
-8%
|
16
-18%
|
16
0%
|
27
+69%
|
21
-22%
|
36
+71%
|
20
-45%
|
16
-17%
|
24
+44%
|
21
-13%
|
21
+2%
|
19
-9%
|
|
| Total Liabilities & Equity |
6
N/A
|
16
+144%
|
19
+20%
|
21
+12%
|
68
+226%
|
33
-51%
|
22
-34%
|
20
-8%
|
17
-14%
|
23
+35%
|
28
+21%
|
24
-13%
|
37
+53%
|
20
-46%
|
17
-17%
|
24
+43%
|
21
-12%
|
21
+2%
|
21
-3%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
23
|
47
|
97
|
125
|
183
|
185
|
186
|
279
|
279
|
293
|
293
|
340
|
676
|
676
|
696
|
899
|
899
|
1 114
|
1 484
|
|