Morses Club PLC
LSE:MCL

Watchlist Manager
Morses Club PLC Logo
Morses Club PLC
LSE:MCL
Watchlist
Price: 0.21 GBX -35.29% Market Closed
Market Cap: 282.3k GBX

Income Statement

Earnings Waterfall
Morses Club PLC

Revenue
102.2m GBP
Cost of Revenue
-14.5m GBP
Gross Profit
87.7m GBP
Operating Expenses
-64.3m GBP
Operating Income
23.4m GBP
Other Expenses
-75m GBP
Net Income
-51.5m GBP

Income Statement
Morses Club PLC

Rotate your device to view
Income Statement
Currency: GBP
Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022
Revenue
Revenue
100
N/A
107
+7%
117
+9%
120
+3%
117
-2%
126
+8%
134
+6%
118
-12%
100
-15%
102
+2%
111
+9%
102
-8%
Gross Profit
Cost of Revenue
(47)
(53)
(58)
(58)
(54)
(42)
(28)
(24)
(21)
(18)
(15)
(14)
Gross Profit
53
N/A
54
+2%
58
+8%
62
+7%
63
+0%
84
+34%
106
+27%
94
-12%
80
-15%
85
+6%
96
+13%
88
-9%
Operating Income
Operating Expenses
(40)
(38)
(41)
(41)
(41)
(51)
(57)
(49)
(56)
(56)
(54)
(64)
Selling, General & Administrative
(40)
(38)
(41)
(41)
(41)
(51)
(56)
(49)
(56)
(56)
(54)
(64)
Depreciation & Amortization
0
0
0
0
0
0
(1)
(0)
(0)
(0)
(0)
(0)
Operating Income
13
N/A
16
+24%
18
+11%
21
+20%
22
+4%
33
+48%
49
+50%
44
-9%
24
-47%
29
+22%
42
+45%
23
-44%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
Non-Reccuring Items
(1)
(2)
0
0
0
(13)
(34)
(36)
(21)
(25)
(83)
(87)
Pre-Tax Income
11
N/A
13
+19%
16
+21%
19
+21%
20
+4%
17
-16%
11
-32%
5
-52%
0
-92%
2
+230%
(43)
N/A
(65)
-53%
Net Income
Tax Provision
(3)
(3)
(3)
(3)
(4)
(3)
(2)
(1)
(0)
(0)
9
14
Income from Continuing Operations
9
10
13
16
16
13
9
5
0
1
(33)
(52)
Net Income (Common)
9
N/A
10
+19%
13
+28%
16
+23%
16
+0%
13
-17%
9
-30%
5
-50%
0
-95%
1
+418%
(33)
N/A
(52)
-54%
EPS (Diluted)
0.07
N/A
0.08
+14%
0.1
+25%
0.12
+20%
0.12
N/A
0.1
-17%
0.07
-30%
0.04
-43%
0
N/A
0.01
N/A
-0.25
N/A
-0.39
-56%