McColl's Retail Group PLC
LSE:MCLS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
McColl's Retail Group PLC
LSE:MCLS
|
UK |
|
Nomad Royalty Company Ltd
TSX:NSR
|
CA |
|
C
|
Cosmo Lady (China) Holdings Co Ltd
HKEX:2298
|
CN |
|
Healthcare Triangle Inc
NASDAQ:HCTI
|
US |
|
R
|
RIX Corp
TSE:7525
|
JP |
|
O
|
Okamura Foods Co Ltd
TSE:2938
|
JP |
Balance Sheet
Balance Sheet Decomposition
McColl's Retail Group PLC
McColl's Retail Group PLC
Balance Sheet
McColl's Retail Group PLC
| Nov-2011 | Nov-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
43
|
52
|
24
|
11
|
15
|
4
|
14
|
29
|
37
|
23
|
|
| Cash |
43
|
52
|
24
|
11
|
0
|
4
|
14
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
15
|
0
|
0
|
29
|
37
|
23
|
|
| Total Receivables |
24
|
22
|
27
|
25
|
25
|
28
|
33
|
34
|
33
|
38
|
|
| Accounts Receivables |
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
|
| Other Receivables |
21
|
20
|
24
|
22
|
22
|
25
|
31
|
30
|
30
|
35
|
|
| Inventory |
40
|
44
|
44
|
46
|
51
|
57
|
76
|
80
|
86
|
78
|
|
| Other Current Assets |
6
|
6
|
6
|
6
|
9
|
9
|
7
|
8
|
7
|
6
|
|
| Total Current Assets |
112
|
125
|
101
|
87
|
100
|
98
|
131
|
150
|
163
|
145
|
|
| PP&E Net |
61
|
61
|
61
|
63
|
64
|
67
|
104
|
92
|
77
|
245
|
|
| PP&E Gross |
61
|
61
|
61
|
63
|
64
|
67
|
104
|
92
|
77
|
245
|
|
| Accumulated Depreciation |
35
|
45
|
25
|
37
|
47
|
58
|
75
|
93
|
108
|
101
|
|
| Intangible Assets |
3
|
3
|
2
|
2
|
2
|
1
|
2
|
3
|
5
|
8
|
|
| Goodwill |
130
|
131
|
130
|
137
|
144
|
153
|
247
|
249
|
151
|
152
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
0
|
5
|
7
|
10
|
11
|
14
|
14
|
13
|
13
|
|
| Other Assets |
130
|
131
|
130
|
137
|
144
|
153
|
247
|
249
|
151
|
152
|
|
| Total Assets |
309
N/A
|
320
+3%
|
299
-7%
|
296
-1%
|
320
+8%
|
330
+3%
|
497
+51%
|
510
+3%
|
410
-20%
|
562
+37%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
78
|
85
|
89
|
85
|
99
|
99
|
119
|
167
|
175
|
157
|
|
| Accrued Liabilities |
28
|
26
|
23
|
19
|
26
|
29
|
38
|
42
|
34
|
50
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
50
|
9
|
2
|
1
|
1
|
2
|
12
|
11
|
32
|
|
| Other Current Liabilities |
4
|
6
|
8
|
10
|
10
|
10
|
14
|
12
|
9
|
9
|
|
| Total Current Liabilities |
120
|
167
|
129
|
117
|
136
|
139
|
173
|
233
|
229
|
249
|
|
| Long-Term Debt |
134
|
88
|
100
|
47
|
45
|
39
|
155
|
115
|
120
|
273
|
|
| Deferred Income Tax |
8
|
7
|
5
|
5
|
6
|
5
|
9
|
7
|
5
|
4
|
|
| Other Liabilities |
9
|
13
|
9
|
11
|
7
|
6
|
14
|
13
|
18
|
18
|
|
| Total Liabilities |
270
N/A
|
276
+2%
|
243
-12%
|
179
-26%
|
194
+9%
|
189
-2%
|
351
+85%
|
368
+5%
|
372
+1%
|
542
+46%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
38
|
43
|
55
|
69
|
78
|
128
|
133
|
129
|
26
|
7
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
48
|
48
|
13
|
13
|
13
|
13
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
39
N/A
|
44
+13%
|
56
+27%
|
117
+110%
|
126
+7%
|
141
+12%
|
146
+4%
|
141
-3%
|
39
-73%
|
20
-48%
|
|
| Total Liabilities & Equity |
309
N/A
|
320
+3%
|
299
-7%
|
296
-1%
|
320
+8%
|
330
+3%
|
497
+51%
|
510
+3%
|
410
-20%
|
562
+37%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
105
|
105
|
105
|
105
|
106
|
117
|
117
|
117
|
117
|
117
|
|