Mediclinic International PLC
LSE:MDC

Watchlist Manager
Mediclinic International PLC Logo
Mediclinic International PLC
LSE:MDC
Watchlist
Price: 501 GBX Market Closed
Market Cap: 3.7B GBX

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of MDC.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDC Intrinsic Value
Not Available
Base Case Scenario
Compare MDC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MDC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mediclinic International PLC

Current Assets 1.6B
Cash & Short-Term Investments 454m
Receivables 989m
Other Current Assets 110m
Non-Current Assets 6.3B
Long-Term Investments 194m
PP&E 4.8B
Intangibles 1.3B
Other Non-Current Assets 34m
Current Liabilities 1B
Accounts Payable 625m
Accrued Liabilities 25m
Other Current Liabilities 395m
Non-Current Liabilities 3.3B
Long-Term Debt 2.5B
Other Non-Current Liabilities 762m
Efficiency

Free Cash Flow Analysis
Mediclinic International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mediclinic International PLC

Revenue
3.4B GBP
Operating Expenses
-3.1B GBP
Operating Income
254m GBP
Other Expenses
-85m GBP
Net Income
169m GBP
Fundamental Scores

MDC Profitability Score
Profitability Due Diligence

Mediclinic International PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining Operating Margin
Declining Net Margin
Declining ROE
hidden
Profitability
Score

Mediclinic International PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MDC Solvency Score
Solvency Due Diligence

Mediclinic International PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Mediclinic International PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDC Price Targets Summary
Mediclinic International PLC

There are no price targets for MDC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDC is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y