MD Medical Group Investments PLC
LSE:MDMG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MD Medical Group Investments PLC
LSE:MDMG
|
CY |
|
T
|
TransGlobe Energy Corp
LSE:TGL
|
CA |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
Balance Sheet
Balance Sheet Decomposition
MD Medical Group Investments PLC
MD Medical Group Investments PLC
Balance Sheet
MD Medical Group Investments PLC
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3 275
|
890
|
1 774
|
1 643
|
2 505
|
2 715
|
3 061
|
3 129
|
3 590
|
4 463
|
|
| Cash |
2 741
|
181
|
402
|
319
|
351
|
477
|
569
|
922
|
1 536
|
901
|
|
| Cash Equivalents |
534
|
709
|
1 372
|
1 324
|
2 154
|
2 239
|
2 492
|
2 207
|
2 053
|
3 562
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
507
|
746
|
0
|
0
|
|
| Total Receivables |
160
|
237
|
265
|
369
|
421
|
456
|
660
|
1 008
|
971
|
912
|
|
| Accounts Receivables |
152
|
229
|
258
|
360
|
421
|
456
|
660
|
1 008
|
971
|
912
|
|
| Other Receivables |
8
|
8
|
7
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
111
|
268
|
327
|
445
|
525
|
666
|
720
|
974
|
1 165
|
1 212
|
|
| Other Current Assets |
0
|
46
|
46
|
46
|
29
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3 546
|
1 441
|
2 413
|
2 503
|
3 480
|
3 837
|
4 948
|
5 857
|
5 726
|
6 587
|
|
| PP&E Net |
9 210
|
12 540
|
12 364
|
13 410
|
15 324
|
18 158
|
21 130
|
23 297
|
26 070
|
24 528
|
|
| PP&E Gross |
9 210
|
12 540
|
12 364
|
0
|
15 324
|
18 158
|
21 130
|
23 297
|
26 070
|
24 528
|
|
| Accumulated Depreciation |
1 234
|
1 745
|
2 520
|
0
|
4 269
|
5 316
|
6 666
|
8 027
|
9 439
|
10 971
|
|
| Intangible Assets |
68
|
543
|
458
|
2 442
|
303
|
226
|
160
|
173
|
110
|
129
|
|
| Goodwill |
384
|
1 438
|
1 687
|
0
|
2 032
|
2 032
|
2 032
|
2 032
|
2 032
|
1 831
|
|
| Note Receivable |
438
|
105
|
184
|
185
|
890
|
592
|
394
|
631
|
340
|
88
|
|
| Long-Term Investments |
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
4
|
99
|
176
|
243
|
232
|
5
|
5
|
4
|
0
|
|
| Other Assets |
384
|
1 438
|
1 687
|
0
|
2 032
|
2 032
|
2 032
|
2 032
|
2 032
|
1 831
|
|
| Total Assets |
13 649
N/A
|
16 074
+18%
|
17 208
+7%
|
18 716
+9%
|
22 272
+19%
|
25 078
+13%
|
28 671
+14%
|
31 994
+12%
|
34 282
+7%
|
33 162
-3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
748
|
899
|
873
|
1 153
|
1 332
|
1 386
|
1 735
|
2 630
|
3 010
|
2 822
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
620
|
870
|
1 163
|
1 084
|
985
|
1 079
|
1 234
|
1 588
|
1 786
|
106
|
|
| Other Current Liabilities |
609
|
788
|
906
|
1 023
|
1 129
|
1 176
|
1 200
|
1 426
|
1 570
|
1 583
|
|
| Total Current Liabilities |
1 977
|
2 556
|
2 942
|
3 259
|
3 446
|
3 641
|
4 169
|
5 644
|
6 367
|
4 512
|
|
| Long-Term Debt |
2 380
|
3 251
|
2 300
|
2 200
|
3 585
|
4 587
|
5 864
|
5 230
|
3 727
|
489
|
|
| Deferred Income Tax |
6
|
90
|
107
|
118
|
251
|
273
|
5
|
5
|
6
|
0
|
|
| Minority Interest |
399
|
382
|
423
|
423
|
426
|
302
|
342
|
344
|
265
|
213
|
|
| Other Liabilities |
76
|
40
|
349
|
369
|
422
|
580
|
753
|
1 163
|
1 085
|
1 198
|
|
| Total Liabilities |
4 838
N/A
|
6 320
+31%
|
6 121
-3%
|
6 368
+4%
|
8 130
+28%
|
9 381
+15%
|
11 132
+19%
|
12 386
+11%
|
11 450
-8%
|
6 412
-44%
|
|
| Equity | |||||||||||
| Common Stock |
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
|
| Retained Earnings |
3 386
|
4 403
|
5 707
|
6 942
|
8 722
|
10 277
|
12 114
|
14 185
|
17 409
|
21 327
|
|
| Additional Paid In Capital |
5 243
|
5 243
|
5 243
|
5 243
|
5 243
|
5 243
|
5 243
|
5 243
|
5 243
|
5 243
|
|
| Treasury Stock |
0
|
73
|
44
|
19
|
5
|
4
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8 810
N/A
|
9 754
+11%
|
11 087
+14%
|
12 347
+11%
|
14 142
+15%
|
15 697
+11%
|
17 538
+12%
|
19 609
+12%
|
22 833
+16%
|
26 751
+17%
|
|
| Total Liabilities & Equity |
13 649
N/A
|
16 074
+18%
|
17 208
+7%
|
18 716
+9%
|
22 272
+19%
|
25 078
+13%
|
28 671
+14%
|
31 994
+12%
|
34 282
+7%
|
33 162
-3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
|