Mediazest PLC
LSE:MDZ
Mediazest PLC
LSE:MDZ
Price:
0.0925
GBX
Market Closed
Market Cap:
£1.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mediazest PLC
LSE:MDZ
|
UK |
|
Shanghai Amarsoft Information & Technology Co Ltd
SZSE:300380
|
CN |
|
Rapid Nutrition PLC
OTC:RPNRF
|
UK |
Income Statement
Earnings Waterfall
Mediazest PLC
Mediazest PLC
Income Statement
Mediazest PLC
Mediazest PLC
Currency: GBP
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
4
+15%
|
4
+5%
|
4
+9%
|
4
+5%
|
3
-25%
|
2
-31%
|
2
+2%
|
2
-18%
|
3
+35%
|
3
-3%
|
2
-31%
|
2
+6%
|
2
+33%
|
3
+20%
|
3
+0%
|
2
-16%
|
3
+1%
|
3
+25%
|
3
-4%
|
3
+0%
|
3
-4%
|
3
-2%
|
4
+28%
|
3
-9%
|
2
-27%
|
2
-1%
|
3
+28%
|
2
-51%
|
2
+48%
|
3
+31%
|
4
+19%
|
3
-19%
|
2
-12%
|
2
-6%
|
2
+5%
|
3
+25%
|
4
+24%
|
4
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Gross Profit |
1
N/A
|
1
+24%
|
2
+10%
|
1
-3%
|
2
+6%
|
1
-15%
|
1
-21%
|
1
+3%
|
1
-12%
|
1
+13%
|
1
+5%
|
1
-17%
|
1
-3%
|
1
+13%
|
1
-6%
|
1
-5%
|
1
-13%
|
1
+12%
|
1
+50%
|
1
+1%
|
1
-2%
|
1
+1%
|
1
+3%
|
2
+30%
|
2
-5%
|
1
-27%
|
1
-7%
|
2
+35%
|
1
-47%
|
1
+34%
|
1
+35%
|
2
+24%
|
1
-17%
|
1
-10%
|
1
-6%
|
1
+8%
|
2
+17%
|
2
+27%
|
2
+16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+33%
|
(1)
+34%
|
(1)
-24%
|
(1)
+3%
|
(1)
-2%
|
(0)
+41%
|
(0)
+75%
|
(0)
-311%
|
(0)
-11%
|
(0)
+22%
|
(0)
-22%
|
(0)
-5%
|
(0)
+15%
|
(1)
-57%
|
(1)
-16%
|
(1)
-8%
|
(1)
+26%
|
(0)
+69%
|
(0)
N/A
|
(0)
+51%
|
(0)
-109%
|
(0)
+7%
|
0
N/A
|
0
-60%
|
(0)
N/A
|
(0)
+2%
|
(0)
-34%
|
(0)
+47%
|
0
N/A
|
0
+500%
|
0
+942%
|
0
-37%
|
(0)
N/A
|
(0)
-128%
|
(0)
+39%
|
(0)
+66%
|
0
N/A
|
0
+49%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+33%
|
(1)
+34%
|
(1)
-22%
|
(1)
N/A
|
(1)
-3%
|
(1)
+19%
|
(0)
+51%
|
(0)
-84%
|
(1)
-9%
|
(0)
+16%
|
(1)
-21%
|
(1)
-8%
|
(1)
+9%
|
(1)
-36%
|
(1)
-6%
|
(1)
-8%
|
(1)
+20%
|
(0)
+60%
|
(0)
+3%
|
(0)
+39%
|
(0)
-57%
|
(0)
-12%
|
0
N/A
|
0
-94%
|
(0)
N/A
|
(0)
+0%
|
(0)
-54%
|
(0)
+32%
|
(0)
+57%
|
(0)
+14%
|
0
N/A
|
0
-85%
|
(0)
N/A
|
(1)
-92%
|
(0)
+22%
|
(0)
+51%
|
(0)
+93%
|
0
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+33%
|
(1)
+34%
|
(1)
-22%
|
(1)
N/A
|
(1)
-3%
|
(1)
+19%
|
(0)
+51%
|
(0)
-84%
|
(1)
-9%
|
(0)
+16%
|
(1)
-21%
|
(1)
-8%
|
(0)
+11%
|
(1)
-33%
|
(1)
-3%
|
(1)
+2%
|
(1)
+22%
|
(0)
+51%
|
(0)
-5%
|
(0)
+45%
|
(0)
-61%
|
(0)
-12%
|
0
N/A
|
0
-94%
|
(0)
N/A
|
(0)
+13%
|
(0)
-65%
|
(0)
+25%
|
(0)
+58%
|
(0)
+14%
|
0
N/A
|
0
-80%
|
(0)
N/A
|
(1)
-92%
|
(0)
+22%
|
(0)
+51%
|
(0)
+91%
|
0
N/A
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
