Manx Financial Group PLC
LSE:MFX
Income Statement
Income Statement
Manx Financial Group PLC
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
2
|
4
|
3
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
7
|
8
|
10
|
11
|
12
|
14
|
15
|
16
|
17
|
17
|
15
|
16
|
17
|
18
|
17
|
15
|
16
|
18
|
20
|
24
|
30
|
32
|
33
|
33
|
33
|
|
| Interest Income |
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
4
|
7
|
6
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
9
|
11
|
12
|
14
|
15
|
17
|
18
|
19
|
21
|
20
|
19
|
19
|
21
|
22
|
22
|
21
|
21
|
23
|
25
|
31
|
40
|
47
|
53
|
56
|
44
|
|
| Interest Expense |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
9
|
15
|
19
|
23
|
11
|
|
| Non Interest Income |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
5
|
6
|
6
|
7
|
9
|
9
|
|
| Revenue |
3
N/A
|
4
+35%
|
3
-21%
|
4
+41%
|
3
-19%
|
5
+38%
|
4
-17%
|
5
+23%
|
4
-15%
|
5
+16%
|
4
-12%
|
5
+20%
|
2
-55%
|
4
+75%
|
4
-11%
|
3
-16%
|
4
+19%
|
5
+40%
|
6
+24%
|
7
+12%
|
7
-1%
|
7
+3%
|
8
+16%
|
10
+21%
|
11
+12%
|
12
+10%
|
14
+13%
|
16
+12%
|
17
+6%
|
18
+9%
|
20
+10%
|
20
+1%
|
19
-3%
|
19
N/A
|
21
+8%
|
22
+7%
|
22
-2%
|
20
-9%
|
21
+3%
|
24
+14%
|
26
+10%
|
30
+15%
|
36
+20%
|
39
+8%
|
41
+6%
|
42
+2%
|
42
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
|
| Non Interest Expense |
(2)
|
(4)
|
(2)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(21)
|
(19)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(13)
|
(14)
|
(16)
|
(17)
|
(17)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(14)
|
(14)
|
(16)
|
(17)
|
(20)
|
(25)
|
(27)
|
(29)
|
(30)
|
(30)
|
|
| Pre-Tax Income |
0
N/A
|
0
-66%
|
0
+120%
|
0
+32%
|
1
+76%
|
1
+37%
|
1
+9%
|
1
-7%
|
0
-87%
|
(1)
N/A
|
(1)
-62%
|
(1)
-8%
|
(3)
-189%
|
(18)
-504%
|
(17)
+7%
|
(3)
+85%
|
(1)
+58%
|
(0)
+83%
|
(0)
-37%
|
(1)
-200%
|
(1)
-28%
|
(1)
+28%
|
0
N/A
|
1
+569%
|
2
+43%
|
2
+13%
|
2
+14%
|
2
+17%
|
2
-13%
|
2
-23%
|
2
+13%
|
3
+54%
|
3
+17%
|
3
-14%
|
3
+2%
|
3
+9%
|
3
-14%
|
2
-23%
|
2
+6%
|
3
+41%
|
4
+39%
|
5
+23%
|
6
+13%
|
7
+19%
|
8
+7%
|
10
+32%
|
10
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(18)
|
(17)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
9
|
9
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
0
-57%
|
0
+92%
|
0
+30%
|
0
+63%
|
1
+35%
|
1
+8%
|
1
-4%
|
0
-88%
|
(1)
N/A
|
(1)
-38%
|
(1)
-12%
|
(3)
-226%
|
(18)
-504%
|
(17)
+7%
|
(3)
+85%
|
(1)
+58%
|
(0)
+83%
|
(0)
-37%
|
(1)
-200%
|
(1)
-28%
|
(0)
+66%
|
1
N/A
|
1
+118%
|
2
+42%
|
2
+3%
|
2
+11%
|
2
+19%
|
2
-12%
|
1
-29%
|
1
+13%
|
2
+67%
|
3
+17%
|
2
-14%
|
2
+1%
|
3
+7%
|
2
-9%
|
2
-20%
|
2
+2%
|
3
+42%
|
4
+41%
|
4
+10%
|
4
-5%
|
5
+29%
|
6
+9%
|
8
+40%
|
9
+16%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.33
-450%
|
-0.28
+15%
|
-0.04
+86%
|
-0.01
+75%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.06
+50%
|
0.06
N/A
|
|