Morgan Sindall Group PLC
LSE:MGNS

Watchlist Manager
Morgan Sindall Group PLC Logo
Morgan Sindall Group PLC
LSE:MGNS
Watchlist
Price: 4 655 GBX -0.96%
Market Cap: 2.2B GBX

Intrinsic Value

The intrinsic value of one MGNS stock under the Base Case scenario is 4 099.7 GBX. Compared to the current market price of 4 655 GBX, Morgan Sindall Group PLC is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGNS Intrinsic Value
4 099.7 GBX
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Morgan Sindall Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about MGNS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MGNS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Morgan Sindall Group PLC.

Explain Valuation
Compare MGNS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MGNS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Morgan Sindall Group PLC

Current Assets 1.8B
Cash & Short-Term Investments 465.8m
Receivables 749.7m
Other Current Assets 584.9m
Non-Current Assets 449m
Long-Term Investments 137.3m
PP&E 93.9m
Intangibles 217.8m
Current Liabilities 1.5B
Accounts Payable 244.2m
Accrued Liabilities 912.7m
Short-Term Debt 76.3m
Other Current Liabilities 253.2m
Non-Current Liabilities 85.7m
Long-Term Debt 48.7m
Other Non-Current Liabilities 37m
Efficiency

Free Cash Flow Analysis
Morgan Sindall Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Morgan Sindall Group PLC

Revenue
4.7B GBP
Cost of Revenue
-4.1B GBP
Gross Profit
571.1m GBP
Operating Expenses
-365.7m GBP
Operating Income
205.4m GBP
Other Expenses
-53.3m GBP
Net Income
152.1m GBP
Fundamental Scores

MGNS Profitability Score
Profitability Due Diligence

Morgan Sindall Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
ROE is Increasing
53/100
Profitability
Score

Morgan Sindall Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MGNS Solvency Score
Solvency Due Diligence

Morgan Sindall Group PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

79/100
Solvency
Score

Morgan Sindall Group PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGNS Price Targets Summary
Morgan Sindall Group PLC

Wall Street analysts forecast MGNS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGNS is 5 108.5 GBX with a low forecast of 4 444 GBX and a high forecast of 5 512.5 GBX.

Lowest
Price Target
4 444 GBX
5% Downside
Average
Price Target
5 108.5 GBX
10% Upside
Highest
Price Target
5 512.5 GBX
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGNS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MGNS stock?

The intrinsic value of one MGNS stock under the Base Case scenario is 4 099.7 GBX.

Is MGNS stock undervalued or overvalued?

Compared to the current market price of 4 655 GBX, Morgan Sindall Group PLC is Overvalued by 12%.

Back to Top