Industrials REIT Ltd
LSE:MLI
Income Statement
Earnings Waterfall
Industrials REIT Ltd
Revenue
|
36.4m
GBP
|
Cost of Revenue
|
-14.5m
GBP
|
Gross Profit
|
21.9m
GBP
|
Operating Expenses
|
0
GBP
|
Operating Income
|
21.9m
GBP
|
Other Expenses
|
25.5m
GBP
|
Net Income
|
47.4m
GBP
|
Income Statement
Industrials REIT Ltd
Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
28
N/A
|
24
-16%
|
28
+17%
|
33
+18%
|
36
+11%
|
|
Gross Profit | ||||||
Cost of Revenue |
(10)
|
(10)
|
(11)
|
(13)
|
(14)
|
|
Gross Profit |
18
N/A
|
14
-24%
|
17
+21%
|
19
+14%
|
22
+13%
|
|
Operating Income | ||||||
Operating Expenses |
(0)
|
0
|
(0)
|
0
|
0
|
|
Operating Income |
18
N/A
|
14
-24%
|
17
+21%
|
19
+14%
|
22
+13%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(3)
|
25
|
50
|
90
|
25
|
|
Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
(1)
|
0
|
(1)
|
0
|
|
Pre-Tax Income |
15
N/A
|
38
+149%
|
67
+74%
|
109
+63%
|
47
-57%
|
|
Net Income | ||||||
Tax Provision |
2
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
17
|
38
|
67
|
109
|
47
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
26
N/A
|
53
+101%
|
68
+28%
|
107
+58%
|
47
-56%
|
|
EPS (Diluted) |
0.09
N/A
|
0.18
+100%
|
0.23
+28%
|
0.37
+61%
|
0.16
-57%
|